[MUHIBAH] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -12.86%
YoY- -8.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 550,228 217,454 568,872 272,385 451,871 557,326 311,617 45.93%
PBT -14,198 55,374 57,833 59,470 70,985 77,647 49,965 -
Tax -20,148 -6,281 -8,205 -5,069 -6,154 -13,281 -5,495 137.21%
NP -34,346 49,093 49,628 54,401 64,831 64,366 44,470 -
-
NP to SH -55,498 29,428 30,861 33,011 37,882 37,743 32,998 -
-
Tax Rate - 11.34% 14.19% 8.52% 8.67% 17.10% 11.00% -
Total Cost 584,574 168,361 519,244 217,984 387,040 492,960 267,147 68.30%
-
Net Worth 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 4.03%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 12,082 - - - 36,118 - - -
Div Payout % 0.00% - - - 95.34% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 4.03%
NOSH 485,168 485,151 483,815 483,640 483,454 483,159 482,114 0.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -6.24% 22.58% 8.72% 19.97% 14.35% 11.55% 14.27% -
ROE -4.97% 2.48% 2.60% 2.89% 3.38% 3.36% 3.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 113.85 45.00 118.03 56.54 93.83 115.75 64.88 45.33%
EPS -11.48 6.09 6.40 6.85 7.87 7.84 6.87 -
DPS 2.50 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 2.31 2.46 2.46 2.37 2.33 2.33 2.19 3.61%
Adjusted Per Share Value based on latest NOSH - 483,640
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 75.42 29.81 77.98 37.34 61.94 76.39 42.71 45.94%
EPS -7.61 4.03 4.23 4.52 5.19 5.17 4.52 -
DPS 1.66 0.00 0.00 0.00 4.95 0.00 0.00 -
NAPS 1.5303 1.6293 1.6253 1.5651 1.5381 1.5377 1.4419 4.03%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.46 2.41 2.76 2.93 2.79 3.01 3.00 -
P/RPS 2.16 5.36 2.34 5.18 2.97 2.60 4.62 -39.67%
P/EPS -21.42 39.57 43.11 42.76 35.47 38.40 43.67 -
EY -4.67 2.53 2.32 2.34 2.82 2.60 2.29 -
DY 1.02 0.00 0.00 0.00 2.69 0.00 0.00 -
P/NAPS 1.06 0.98 1.12 1.24 1.20 1.29 1.37 -15.68%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 29/08/19 31/05/19 05/03/19 28/11/18 30/08/18 -
Price 1.62 2.33 2.47 2.75 2.97 2.78 3.13 -
P/RPS 1.42 5.18 2.09 4.86 3.17 2.40 4.82 -55.62%
P/EPS -14.11 38.26 38.58 40.13 37.76 35.46 45.56 -
EY -7.09 2.61 2.59 2.49 2.65 2.82 2.19 -
DY 1.54 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.70 0.95 1.00 1.16 1.27 1.19 1.43 -37.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment