[MUHIBAH] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 29.04%
YoY- -195.74%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 289,468 218,047 357,253 227,803 271,056 333,493 550,228 -34.85%
PBT 9,136 6,572 -32,984 -15,230 -30,935 22,072 -14,198 -
Tax -4,371 -1,393 -10,241 -9,398 -3,980 -2,886 -20,148 -63.92%
NP 4,765 5,179 -43,225 -24,628 -34,915 19,186 -34,346 -
-
NP to SH 1,169 5,321 -60,479 -28,174 -39,705 5,100 -55,498 -
-
Tax Rate 47.84% 21.20% - - - 13.08% - -
Total Cost 284,703 212,868 400,478 252,431 305,971 314,307 584,574 -38.12%
-
Net Worth 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 -0.55%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 12,082 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 -0.55%
NOSH 485,228 485,228 485,228 485,228 485,228 485,228 485,168 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.65% 2.38% -12.10% -10.81% -12.88% 5.75% -6.24% -
ROE 0.11% 0.48% -5.56% -2.67% -3.59% 0.44% -4.97% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 59.88 45.10 73.90 47.13 56.07 68.99 113.85 -34.86%
EPS 0.24 1.10 -12.51 -5.83 -8.22 1.06 -11.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.29 2.29 2.25 2.18 2.29 2.38 2.31 -0.57%
Adjusted Per Share Value based on latest NOSH - 485,228
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 39.61 29.84 48.89 31.17 37.09 45.64 75.30 -34.86%
EPS 0.16 0.73 -8.28 -3.86 -5.43 0.70 -7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -
NAPS 1.515 1.515 1.4885 1.4421 1.5148 1.5744 1.5277 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.925 1.04 1.00 0.77 0.935 0.75 2.46 -
P/RPS 1.54 2.31 1.35 1.63 1.67 1.09 2.16 -20.20%
P/EPS 382.54 94.49 -7.99 -13.21 -11.38 71.09 -21.42 -
EY 0.26 1.06 -12.51 -7.57 -8.78 1.41 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 0.40 0.45 0.44 0.35 0.41 0.32 1.06 -47.81%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 -
Price 0.895 0.90 1.10 1.03 0.83 0.955 1.62 -
P/RPS 1.49 2.00 1.49 2.19 1.48 1.38 1.42 3.26%
P/EPS 370.13 81.77 -8.79 -17.67 -10.10 90.52 -14.11 -
EY 0.27 1.22 -11.37 -5.66 -9.90 1.10 -7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.39 0.39 0.49 0.47 0.36 0.40 0.70 -32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment