[MUHIBAH] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 104.21%
YoY- -91.2%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 261,093 253,048 196,425 175,192 303,349 193,992 289,468 -6.62%
PBT 6,635 4,472 7,954 1,345 -780 2,493 9,136 -19.15%
Tax -10,254 -1,771 -2,863 -1,665 -5,794 -4,121 -4,371 76.27%
NP -3,619 2,701 5,091 -320 -6,574 -1,628 4,765 -
-
NP to SH -18,372 -1,276 1,339 468 -11,117 1,280 1,169 -
-
Tax Rate 154.54% 39.60% 35.99% 123.79% - 165.30% 47.84% -
Total Cost 264,712 250,347 191,334 175,512 309,923 195,620 284,703 -4.72%
-
Net Worth 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 11.57%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 11.57%
NOSH 726,950 726,950 726,950 726,950 485,228 485,228 485,228 30.83%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.39% 1.07% 2.59% -0.18% -2.17% -0.84% 1.65% -
ROE -1.41% -0.10% 0.12% 0.04% -1.01% 0.12% 0.11% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 36.00 34.90 29.82 36.24 62.75 40.13 59.88 -28.70%
EPS -2.53 -0.18 0.20 0.10 -2.30 0.26 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.74 1.72 2.29 2.28 2.30 2.29 -14.79%
Adjusted Per Share Value based on latest NOSH - 726,950
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.73 34.63 26.88 23.97 41.51 26.55 39.61 -6.62%
EPS -2.51 -0.17 0.18 0.06 -1.52 0.18 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7863 1.7267 1.5506 1.515 1.5084 1.5216 1.515 11.57%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.50 0.415 0.505 0.525 0.82 0.895 0.925 -
P/RPS 1.39 1.19 1.69 1.45 1.31 2.23 1.54 -6.58%
P/EPS -19.74 -235.85 248.45 542.33 -35.66 338.03 382.54 -
EY -5.07 -0.42 0.40 0.18 -2.80 0.30 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.29 0.23 0.36 0.39 0.40 -21.11%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 -
Price 0.68 0.415 0.435 0.54 0.635 0.83 0.895 -
P/RPS 1.89 1.19 1.46 1.49 1.01 2.07 1.49 17.12%
P/EPS -26.84 -235.85 214.01 557.82 -27.61 313.48 370.13 -
EY -3.73 -0.42 0.47 0.18 -3.62 0.32 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.24 0.25 0.24 0.28 0.36 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment