[LBS] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -77.14%
YoY- -28.06%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 85,170 32,658 102,349 97,641 31,576 49,732 99,987 -10.14%
PBT 73,079 1,756 507 8,914 3,032 1,326 1,033 1614.96%
Tax -515 -431 3,586 -3,890 -2,871 -1,215 1,371 -
NP 72,564 1,325 4,093 5,024 161 111 2,404 871.46%
-
NP to SH 71,110 1,114 414 836 3,657 696 163 5673.47%
-
Tax Rate 0.70% 24.54% -707.30% 43.64% 94.69% 91.63% -132.72% -
Total Cost 12,606 31,333 98,256 92,617 31,415 49,621 97,583 -74.47%
-
Net Worth 489,218 395,662 392,000 383,799 384,947 386,666 368,279 20.86%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 489,218 395,662 392,000 383,799 384,947 386,666 368,279 20.86%
NOSH 385,211 384,137 392,000 380,000 384,947 386,666 371,999 2.35%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 85.20% 4.06% 4.00% 5.15% 0.51% 0.22% 2.40% -
ROE 14.54% 0.28% 0.11% 0.22% 0.95% 0.18% 0.04% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.11 8.50 26.11 25.70 8.20 12.86 26.88 -12.22%
EPS 18.46 0.29 0.11 0.22 0.95 0.18 0.05 5065.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.03 1.00 1.01 1.00 1.00 0.99 18.08%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.39 2.07 6.48 6.18 2.00 3.15 6.33 -10.17%
EPS 4.50 0.07 0.03 0.05 0.23 0.04 0.01 5794.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3096 0.2504 0.2481 0.2429 0.2436 0.2447 0.2331 20.85%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.34 0.43 0.56 0.67 0.79 0.67 0.52 -
P/RPS 1.54 5.06 2.14 2.61 9.63 5.21 1.93 -13.98%
P/EPS 1.84 148.28 530.24 304.55 83.16 372.22 1,186.75 -98.66%
EY 54.29 0.67 0.19 0.33 1.20 0.27 0.08 7653.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.56 0.66 0.79 0.67 0.53 -36.24%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 28/05/08 29/02/08 26/11/07 29/08/07 28/05/07 26/02/07 -
Price 0.32 0.38 0.46 0.57 0.63 0.75 0.69 -
P/RPS 1.45 4.47 1.76 2.22 7.68 5.83 2.57 -31.74%
P/EPS 1.73 131.03 435.56 259.09 66.32 416.67 1,574.72 -98.93%
EY 57.69 0.76 0.23 0.39 1.51 0.24 0.06 9682.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.46 0.56 0.63 0.75 0.70 -49.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment