[LBS] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -85.97%
YoY- -96.37%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 97,641 31,576 49,732 99,987 50,878 90,764 87,083 7.92%
PBT 8,914 3,032 1,326 1,033 2,150 5,281 7,589 11.31%
Tax -3,890 -2,871 -1,215 1,371 -684 -2,330 -3,535 6.58%
NP 5,024 161 111 2,404 1,466 2,951 4,054 15.35%
-
NP to SH 836 3,657 696 163 1,162 1,238 2,053 -45.03%
-
Tax Rate 43.64% 94.69% 91.63% -132.72% 31.81% 44.12% 46.58% -
Total Cost 92,617 31,415 49,621 97,583 49,412 87,813 83,029 7.55%
-
Net Worth 383,799 384,947 386,666 368,279 387,819 387,096 394,609 -1.83%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 383,799 384,947 386,666 368,279 387,819 387,096 394,609 -1.83%
NOSH 380,000 384,947 386,666 371,999 372,903 387,096 375,818 0.73%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.15% 0.51% 0.22% 2.40% 2.88% 3.25% 4.66% -
ROE 0.22% 0.95% 0.18% 0.04% 0.30% 0.32% 0.52% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.70 8.20 12.86 26.88 13.64 23.45 23.17 7.14%
EPS 0.22 0.95 0.18 0.05 0.31 0.33 0.54 -45.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.00 0.99 1.04 1.00 1.05 -2.55%
Adjusted Per Share Value based on latest NOSH - 371,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.18 2.00 3.15 6.33 3.22 5.74 5.51 7.94%
EPS 0.05 0.23 0.04 0.01 0.07 0.08 0.13 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2429 0.2436 0.2447 0.2331 0.2454 0.245 0.2497 -1.82%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.67 0.79 0.67 0.52 0.47 0.58 0.69 -
P/RPS 2.61 9.63 5.21 1.93 3.44 2.47 2.98 -8.45%
P/EPS 304.55 83.16 372.22 1,186.75 150.83 181.35 126.31 79.71%
EY 0.33 1.20 0.27 0.08 0.66 0.55 0.79 -44.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.67 0.53 0.45 0.58 0.66 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 29/08/07 28/05/07 26/02/07 29/11/06 28/08/06 01/06/06 -
Price 0.57 0.63 0.75 0.69 0.52 0.49 0.60 -
P/RPS 2.22 7.68 5.83 2.57 3.81 2.09 2.59 -9.75%
P/EPS 259.09 66.32 416.67 1,574.72 166.88 153.21 109.83 77.11%
EY 0.39 1.51 0.24 0.06 0.60 0.65 0.91 -43.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.75 0.70 0.50 0.49 0.57 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment