[OIB] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -30.18%
YoY- 174.88%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 53,347 34,125 26,057 17,351 37,565 16,690 26,475 59.32%
PBT 9,122 4,125 3,888 5,553 6,369 1,112 2,417 141.81%
Tax -2,730 -937 -234 -1,609 -1,716 -416 -791 127.86%
NP 6,392 3,188 3,654 3,944 4,653 696 1,626 148.46%
-
NP to SH 5,331 2,589 2,266 2,779 3,980 185 869 234.00%
-
Tax Rate 29.93% 22.72% 6.02% 28.98% 26.94% 37.41% 32.73% -
Total Cost 46,955 30,937 22,403 13,407 32,912 15,994 24,849 52.66%
-
Net Worth 272,433 271,573 270,107 267,942 264,127 272,874 267,036 1.33%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - 4,532 - - - 9,052 -
Div Payout % - - 200.00% - - - 1,041.67% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 272,433 271,573 270,107 267,942 264,127 272,874 267,036 1.33%
NOSH 90,509 90,524 90,640 90,521 90,454 92,499 90,520 -0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 11.98% 9.34% 14.02% 22.73% 12.39% 4.17% 6.14% -
ROE 1.96% 0.95% 0.84% 1.04% 1.51% 0.07% 0.33% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 58.94 37.70 28.75 19.17 41.53 18.04 29.25 59.33%
EPS 5.89 2.86 2.50 3.07 4.40 0.20 0.96 234.03%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 10.00 -
NAPS 3.01 3.00 2.98 2.96 2.92 2.95 2.95 1.34%
Adjusted Per Share Value based on latest NOSH - 90,521
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.43 7.31 5.58 3.72 8.05 3.58 5.67 59.37%
EPS 1.14 0.55 0.49 0.60 0.85 0.04 0.19 229.11%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 1.94 -
NAPS 0.5839 0.5821 0.5789 0.5743 0.5661 0.5848 0.5723 1.34%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.44 2.58 2.59 2.58 2.52 1.43 1.44 -
P/RPS 4.14 6.84 9.01 13.46 6.07 7.93 4.92 -10.84%
P/EPS 41.43 90.21 103.60 84.04 57.27 715.00 150.00 -57.48%
EY 2.41 1.11 0.97 1.19 1.75 0.14 0.67 134.21%
DY 0.00 0.00 1.93 0.00 0.00 0.00 6.94 -
P/NAPS 0.81 0.86 0.87 0.87 0.86 0.48 0.49 39.67%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 25/11/14 22/08/14 19/05/14 21/02/14 19/11/13 27/08/13 -
Price 2.28 2.50 2.60 2.52 2.59 2.49 1.38 -
P/RPS 3.87 6.63 9.04 13.15 6.24 13.80 4.72 -12.36%
P/EPS 38.71 87.41 104.00 82.08 58.86 1,245.00 143.75 -58.19%
EY 2.58 1.14 0.96 1.22 1.70 0.08 0.70 138.03%
DY 0.00 0.00 1.92 0.00 0.00 0.00 7.25 -
P/NAPS 0.76 0.83 0.87 0.85 0.89 0.84 0.47 37.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment