[OIB] QoQ Quarter Result on 30-Jun-2013 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -14.05%
YoY- 58.0%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 17,351 37,565 16,690 26,475 24,228 14,675 18,317 -3.55%
PBT 5,553 6,369 1,112 2,417 1,793 994 4,145 21.54%
Tax -1,609 -1,716 -416 -791 -191 -356 -2,058 -15.14%
NP 3,944 4,653 696 1,626 1,602 638 2,087 52.91%
-
NP to SH 2,779 3,980 185 869 1,011 365 1,578 45.88%
-
Tax Rate 28.98% 26.94% 37.41% 32.73% 10.65% 35.81% 49.65% -
Total Cost 13,407 32,912 15,994 24,849 22,626 14,037 16,230 -11.97%
-
Net Worth 267,942 264,127 272,874 267,036 265,387 269,187 273,882 -1.45%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - 9,052 - - - -
Div Payout % - - - 1,041.67% - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 267,942 264,127 272,874 267,036 265,387 269,187 273,882 -1.45%
NOSH 90,521 90,454 92,499 90,520 90,267 91,249 90,689 -0.12%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 22.73% 12.39% 4.17% 6.14% 6.61% 4.35% 11.39% -
ROE 1.04% 1.51% 0.07% 0.33% 0.38% 0.14% 0.58% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 19.17 41.53 18.04 29.25 26.84 16.08 20.20 -3.43%
EPS 3.07 4.40 0.20 0.96 1.12 0.40 1.74 46.06%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.96 2.92 2.95 2.95 2.94 2.95 3.02 -1.33%
Adjusted Per Share Value based on latest NOSH - 90,520
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 3.72 8.05 3.58 5.67 5.19 3.15 3.93 -3.59%
EPS 0.60 0.85 0.04 0.19 0.22 0.08 0.34 46.08%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.5743 0.5661 0.5848 0.5723 0.5688 0.5769 0.587 -1.44%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 2.58 2.52 1.43 1.44 1.24 1.27 1.28 -
P/RPS 13.46 6.07 7.93 4.92 4.62 7.90 6.34 65.26%
P/EPS 84.04 57.27 715.00 150.00 110.71 317.50 73.56 9.29%
EY 1.19 1.75 0.14 0.67 0.90 0.31 1.36 -8.52%
DY 0.00 0.00 0.00 6.94 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.48 0.49 0.42 0.43 0.42 62.56%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 19/05/14 21/02/14 19/11/13 27/08/13 21/05/13 25/02/13 26/11/12 -
Price 2.52 2.59 2.49 1.38 1.45 1.25 1.34 -
P/RPS 13.15 6.24 13.80 4.72 5.40 7.77 6.63 57.92%
P/EPS 82.08 58.86 1,245.00 143.75 129.46 312.50 77.01 4.34%
EY 1.22 1.70 0.08 0.70 0.77 0.32 1.30 -4.14%
DY 0.00 0.00 0.00 7.25 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.84 0.47 0.49 0.42 0.44 55.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment