[OIB] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -30.18%
YoY- 174.88%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 57,277 54,011 82,006 17,351 24,228 21,568 20,767 18.40%
PBT 6,020 16,613 15,650 5,553 1,793 3,838 -51 -
Tax -1,586 -4,240 -3,945 -1,609 -191 -1,499 712 -
NP 4,434 12,373 11,705 3,944 1,602 2,339 661 37.29%
-
NP to SH 2,982 10,193 9,765 2,779 1,011 1,668 157 63.27%
-
Tax Rate 26.35% 25.52% 25.21% 28.98% 10.65% 39.06% - -
Total Cost 52,843 41,638 70,301 13,407 22,626 19,229 20,106 17.45%
-
Net Worth 321,361 302,604 271,753 267,942 265,387 181,454 278,905 2.38%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 321,361 302,604 271,753 267,942 265,387 181,454 278,905 2.38%
NOSH 144,757 144,786 90,584 90,521 90,267 90,727 92,352 7.77%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.74% 22.91% 14.27% 22.73% 6.61% 10.84% 3.18% -
ROE 0.93% 3.37% 3.59% 1.04% 0.38% 0.92% 0.06% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 39.57 37.30 90.53 19.17 26.84 23.77 22.49 9.86%
EPS 2.06 7.04 6.74 3.07 1.12 1.84 0.17 51.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.09 3.00 2.96 2.94 2.00 3.02 -4.99%
Adjusted Per Share Value based on latest NOSH - 90,521
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.28 11.58 17.58 3.72 5.19 4.62 4.45 18.41%
EPS 0.64 2.18 2.09 0.60 0.22 0.36 0.03 66.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6888 0.6486 0.5824 0.5743 0.5688 0.3889 0.5978 2.38%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.60 2.50 2.30 2.58 1.24 1.21 1.25 -
P/RPS 6.57 6.70 2.54 13.46 4.62 5.09 5.56 2.81%
P/EPS 126.21 35.51 21.34 84.04 110.71 65.82 735.29 -25.43%
EY 0.79 2.82 4.69 1.19 0.90 1.52 0.14 33.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.20 0.77 0.87 0.42 0.61 0.41 19.07%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 12/05/17 12/05/16 22/05/15 19/05/14 21/05/13 16/05/12 12/05/11 -
Price 2.50 2.60 2.45 2.52 1.45 1.21 1.28 -
P/RPS 6.32 6.97 2.71 13.15 5.40 5.09 5.69 1.76%
P/EPS 121.36 36.93 22.73 82.08 129.46 65.82 752.94 -26.20%
EY 0.82 2.71 4.40 1.22 0.77 1.52 0.13 35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.24 0.82 0.85 0.49 0.61 0.42 17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment