[OIB] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 83.17%
YoY- 251.39%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 52,479 67,129 50,184 82,006 53,347 34,125 26,057 59.27%
PBT 15,259 16,649 6,878 15,650 9,122 4,125 3,888 148.19%
Tax -3,456 -4,156 -1,968 -3,945 -2,730 -937 -234 499.02%
NP 11,803 12,493 4,910 11,705 6,392 3,188 3,654 118.04%
-
NP to SH 9,097 9,749 2,304 9,765 5,331 2,589 2,266 151.95%
-
Tax Rate 22.65% 24.96% 28.61% 25.21% 29.93% 22.72% 6.02% -
Total Cost 40,676 54,636 45,274 70,301 46,955 30,937 22,403 48.66%
-
Net Worth 292,610 283,327 272,007 271,753 272,433 271,573 270,107 5.46%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 10,880 - - - 4,532 -
Div Payout % - - 472.24% - - - 200.00% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 292,610 283,327 272,007 271,753 272,433 271,573 270,107 5.46%
NOSH 144,856 90,519 90,669 90,584 90,509 90,524 90,640 36.57%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 22.49% 18.61% 9.78% 14.27% 11.98% 9.34% 14.02% -
ROE 3.11% 3.44% 0.85% 3.59% 1.96% 0.95% 0.84% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 36.23 74.16 55.35 90.53 58.94 37.70 28.75 16.61%
EPS 6.28 10.77 1.59 6.74 5.89 2.86 2.50 84.48%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 5.00 -
NAPS 2.02 3.13 3.00 3.00 3.01 3.00 2.98 -22.77%
Adjusted Per Share Value based on latest NOSH - 90,584
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.25 14.39 10.76 17.58 11.43 7.31 5.58 59.38%
EPS 1.95 2.09 0.49 2.09 1.14 0.55 0.49 150.49%
DPS 0.00 0.00 2.33 0.00 0.00 0.00 0.97 -
NAPS 0.6271 0.6072 0.583 0.5824 0.5839 0.5821 0.5789 5.46%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.65 3.00 2.72 2.30 2.44 2.58 2.59 -
P/RPS 7.31 4.05 4.91 2.54 4.14 6.84 9.01 -12.97%
P/EPS 42.20 27.86 107.04 21.34 41.43 90.21 103.60 -44.95%
EY 2.37 3.59 0.93 4.69 2.41 1.11 0.97 81.11%
DY 0.00 0.00 4.41 0.00 0.00 0.00 1.93 -
P/NAPS 1.31 0.96 0.91 0.77 0.81 0.86 0.87 31.27%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 23/11/15 21/08/15 22/05/15 11/02/15 25/11/14 22/08/14 -
Price 2.45 4.15 2.73 2.45 2.28 2.50 2.60 -
P/RPS 6.76 5.60 4.93 2.71 3.87 6.63 9.04 -17.57%
P/EPS 39.01 38.53 107.43 22.73 38.71 87.41 104.00 -47.89%
EY 2.56 2.60 0.93 4.40 2.58 1.14 0.96 91.95%
DY 0.00 0.00 4.40 0.00 0.00 0.00 1.92 -
P/NAPS 1.21 1.33 0.91 0.82 0.76 0.83 0.87 24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment