[OIB] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -6.69%
YoY- 70.64%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 0 57,453 38,649 52,479 53,347 37,565 14,675 -
PBT 0 16,369 11,520 15,259 9,122 6,369 994 -
Tax 0 -3,719 -2,614 -3,456 -2,730 -1,716 -356 -
NP 0 12,650 8,906 11,803 6,392 4,653 638 -
-
NP to SH 0 8,768 6,839 9,097 5,331 3,980 365 -
-
Tax Rate - 22.72% 22.69% 22.65% 29.93% 26.94% 35.81% -
Total Cost 0 44,803 29,743 40,676 46,955 32,912 14,037 -
-
Net Worth 0 350,719 318,766 292,610 272,433 264,127 269,187 -
Dividend
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 0 350,719 318,766 292,610 272,433 264,127 269,187 -
NOSH 154,858 144,925 144,894 144,856 90,509 90,454 91,249 7.65%
Ratio Analysis
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.00% 22.02% 23.04% 22.49% 11.98% 12.39% 4.35% -
ROE 0.00% 2.50% 2.15% 3.11% 1.96% 1.51% 0.14% -
Per Share
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.00 39.64 26.67 36.23 58.94 41.53 16.08 -
EPS 0.00 6.05 4.72 6.28 5.89 4.40 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.42 2.20 2.02 3.01 2.92 2.95 -
Adjusted Per Share Value based on latest NOSH - 144,856
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.00 12.31 8.28 11.25 11.43 8.05 3.15 -
EPS 0.00 1.88 1.47 1.95 1.14 0.85 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7517 0.6832 0.6271 0.5839 0.5661 0.5769 -
Price Multiplier on Financial Quarter End Date
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/20 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.96 2.38 2.86 2.65 2.44 2.52 1.27 -
P/RPS 0.00 6.00 10.72 7.31 4.14 6.07 7.90 -
P/EPS 0.00 39.34 60.59 42.20 41.43 57.27 317.50 -
EY 0.00 2.54 1.65 2.37 2.41 1.75 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 1.30 1.31 0.81 0.86 0.43 -
Price Multiplier on Announcement Date
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date - 13/02/18 17/02/17 19/02/16 11/02/15 21/02/14 25/02/13 -
Price 0.00 2.25 2.70 2.45 2.28 2.59 1.25 -
P/RPS 0.00 5.68 10.12 6.76 3.87 6.24 7.77 -
P/EPS 0.00 37.19 57.20 39.01 38.71 58.86 312.50 -
EY 0.00 2.69 1.75 2.56 2.58 1.70 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.93 1.23 1.21 0.76 0.89 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment