[OIB] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -76.41%
YoY- 1.68%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 54,011 52,479 67,129 50,184 82,006 53,347 34,125 35.77%
PBT 16,613 15,259 16,649 6,878 15,650 9,122 4,125 152.91%
Tax -4,240 -3,456 -4,156 -1,968 -3,945 -2,730 -937 173.32%
NP 12,373 11,803 12,493 4,910 11,705 6,392 3,188 146.76%
-
NP to SH 10,193 9,097 9,749 2,304 9,765 5,331 2,589 149.12%
-
Tax Rate 25.52% 22.65% 24.96% 28.61% 25.21% 29.93% 22.72% -
Total Cost 41,638 40,676 54,636 45,274 70,301 46,955 30,937 21.87%
-
Net Worth 302,604 292,610 283,327 272,007 271,753 272,433 271,573 7.47%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 10,880 - - - -
Div Payout % - - - 472.24% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 302,604 292,610 283,327 272,007 271,753 272,433 271,573 7.47%
NOSH 144,786 144,856 90,519 90,669 90,584 90,509 90,524 36.72%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 22.91% 22.49% 18.61% 9.78% 14.27% 11.98% 9.34% -
ROE 3.37% 3.11% 3.44% 0.85% 3.59% 1.96% 0.95% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 37.30 36.23 74.16 55.35 90.53 58.94 37.70 -0.70%
EPS 7.04 6.28 10.77 1.59 6.74 5.89 2.86 82.20%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 2.09 2.02 3.13 3.00 3.00 3.01 3.00 -21.39%
Adjusted Per Share Value based on latest NOSH - 90,669
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.58 11.25 14.39 10.76 17.58 11.43 7.31 35.85%
EPS 2.18 1.95 2.09 0.49 2.09 1.14 0.55 150.24%
DPS 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
NAPS 0.6486 0.6271 0.6072 0.583 0.5824 0.5839 0.5821 7.47%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.50 2.65 3.00 2.72 2.30 2.44 2.58 -
P/RPS 6.70 7.31 4.05 4.91 2.54 4.14 6.84 -1.36%
P/EPS 35.51 42.20 27.86 107.04 21.34 41.43 90.21 -46.25%
EY 2.82 2.37 3.59 0.93 4.69 2.41 1.11 86.08%
DY 0.00 0.00 0.00 4.41 0.00 0.00 0.00 -
P/NAPS 1.20 1.31 0.96 0.91 0.77 0.81 0.86 24.84%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 12/05/16 19/02/16 23/11/15 21/08/15 22/05/15 11/02/15 25/11/14 -
Price 2.60 2.45 4.15 2.73 2.45 2.28 2.50 -
P/RPS 6.97 6.76 5.60 4.93 2.71 3.87 6.63 3.38%
P/EPS 36.93 39.01 38.53 107.43 22.73 38.71 87.41 -43.66%
EY 2.71 2.56 2.60 0.93 4.40 2.58 1.14 78.02%
DY 0.00 0.00 0.00 4.40 0.00 0.00 0.00 -
P/NAPS 1.24 1.21 1.33 0.91 0.82 0.76 0.83 30.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment