[KPS] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -517.91%
YoY- -622.86%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 69,511 65,767 61,961 68,997 71,118 67,742 97,970 -20.43%
PBT 13,616 36,234 812 -73,123 20,052 26,480 22,443 -28.31%
Tax 10,283 -9,459 62 -3,563 -2,579 1,443 -5,599 -
NP 23,899 26,775 874 -76,686 17,473 27,923 16,844 26.24%
-
NP to SH 20,348 16,482 6,687 -49,698 11,892 19,287 14,016 28.18%
-
Tax Rate -75.52% 26.11% -7.64% - 12.86% -5.45% 24.95% -
Total Cost 45,612 38,992 61,087 145,683 53,645 39,819 81,126 -31.85%
-
Net Worth 936,954 913,573 926,627 912,848 960,873 936,125 925,056 0.85%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 18,836 - - - 18,816 - -
Div Payout % - 114.29% - - - 97.56% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 936,954 913,573 926,627 912,848 960,873 936,125 925,056 0.85%
NOSH 473,209 470,914 477,642 475,442 475,680 470,414 467,200 0.85%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 34.38% 40.71% 1.41% -111.14% 24.57% 41.22% 17.19% -
ROE 2.17% 1.80% 0.72% -5.44% 1.24% 2.06% 1.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 14.69 13.97 12.97 14.51 14.95 14.40 20.97 -21.10%
EPS 4.30 3.50 1.40 -10.40 2.50 4.10 3.00 27.09%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.98 1.94 1.94 1.92 2.02 1.99 1.98 0.00%
Adjusted Per Share Value based on latest NOSH - 475,442
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.64 11.96 11.27 12.55 12.93 12.32 17.82 -20.44%
EPS 3.70 3.00 1.22 -9.04 2.16 3.51 2.55 28.13%
DPS 0.00 3.43 0.00 0.00 0.00 3.42 0.00 -
NAPS 1.704 1.6615 1.6852 1.6602 1.7475 1.7025 1.6824 0.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.74 2.11 1.40 1.43 1.80 2.12 1.74 -
P/RPS 11.85 15.11 10.79 9.85 12.04 14.72 8.30 26.76%
P/EPS 40.47 60.29 100.00 -13.68 72.00 51.71 58.00 -21.31%
EY 2.47 1.66 1.00 -7.31 1.39 1.93 1.72 27.25%
DY 0.00 1.90 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 0.88 1.09 0.72 0.74 0.89 1.07 0.88 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 28/08/09 28/05/09 27/02/09 28/11/08 28/08/08 28/05/08 -
Price 1.48 1.86 1.94 1.42 1.40 2.07 1.95 -
P/RPS 10.08 13.32 14.96 9.78 9.36 14.37 9.30 5.51%
P/EPS 34.42 53.14 138.57 -13.58 56.00 50.49 65.00 -34.52%
EY 2.91 1.88 0.72 -7.36 1.79 1.98 1.54 52.78%
DY 0.00 2.15 0.00 0.00 0.00 1.93 0.00 -
P/NAPS 0.75 0.96 1.00 0.74 0.69 1.04 0.98 -16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment