[KPS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 47.46%
YoY- 7.1%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 68,997 71,118 67,742 97,970 153,784 86,961 102,244 -22.97%
PBT -73,123 20,052 26,480 22,443 22,973 10,988 11,116 -
Tax -3,563 -2,579 1,443 -5,599 -9,392 -8,448 -5,666 -26.49%
NP -76,686 17,473 27,923 16,844 13,581 2,540 5,450 -
-
NP to SH -49,698 11,892 19,287 14,016 9,505 1,119 8,287 -
-
Tax Rate - 12.86% -5.45% 24.95% 40.88% 76.88% 50.97% -
Total Cost 145,683 53,645 39,819 81,126 140,203 84,421 96,794 31.17%
-
Net Worth 912,848 960,873 936,125 925,056 907,957 727,349 850,507 4.80%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 18,816 - - - 17,446 -
Div Payout % - - 97.56% - - - 210.53% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 912,848 960,873 936,125 925,056 907,957 727,349 850,507 4.80%
NOSH 475,442 475,680 470,414 467,200 465,619 372,999 436,157 5.89%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -111.14% 24.57% 41.22% 17.19% 8.83% 2.92% 5.33% -
ROE -5.44% 1.24% 2.06% 1.52% 1.05% 0.15% 0.97% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 14.51 14.95 14.40 20.97 33.03 23.31 23.44 -27.26%
EPS -10.40 2.50 4.10 3.00 2.10 0.30 1.90 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.92 2.02 1.99 1.98 1.95 1.95 1.95 -1.02%
Adjusted Per Share Value based on latest NOSH - 467,200
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.55 12.93 12.32 17.82 27.97 15.82 18.59 -22.95%
EPS -9.04 2.16 3.51 2.55 1.73 0.20 1.51 -
DPS 0.00 0.00 3.42 0.00 0.00 0.00 3.17 -
NAPS 1.6602 1.7475 1.7025 1.6824 1.6513 1.3228 1.5468 4.80%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.43 1.80 2.12 1.74 2.86 3.28 1.71 -
P/RPS 9.85 12.04 14.72 8.30 8.66 14.07 7.29 22.10%
P/EPS -13.68 72.00 51.71 58.00 140.10 1,093.33 90.00 -
EY -7.31 1.39 1.93 1.72 0.71 0.09 1.11 -
DY 0.00 0.00 1.89 0.00 0.00 0.00 2.34 -
P/NAPS 0.74 0.89 1.07 0.88 1.47 1.68 0.88 -10.86%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 28/08/08 28/05/08 29/02/08 29/11/07 30/08/07 -
Price 1.42 1.40 2.07 1.95 3.46 2.98 3.08 -
P/RPS 9.78 9.36 14.37 9.30 10.48 12.78 13.14 -17.79%
P/EPS -13.58 56.00 50.49 65.00 169.49 993.33 162.11 -
EY -7.36 1.79 1.98 1.54 0.59 0.10 0.62 -
DY 0.00 0.00 1.93 0.00 0.00 0.00 1.30 -
P/NAPS 0.74 0.69 1.04 0.98 1.77 1.53 1.58 -39.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment