[DKSH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 177.49%
YoY- -80.37%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 871,503 900,622 873,194 923,857 917,914 907,621 874,134 -0.20%
PBT 5,693 2,985 14,642 4,462 139 -9,532 1,792 116.25%
Tax -1,407 -1,593 512 -2,810 13 -1,687 96 -
NP 4,286 1,392 15,154 1,652 152 -11,219 1,888 72.81%
-
NP to SH 3,536 901 13,284 451 -582 -12,097 873 154.31%
-
Tax Rate 24.71% 53.37% -3.50% 62.98% -9.35% - -5.36% -
Total Cost 867,217 899,230 858,040 922,205 917,762 918,840 872,246 -0.38%
-
Net Worth 156,594 145,740 144,632 129,405 130,430 134,864 147,902 3.88%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 4,735 - - 4,665 4,718 - - -
Div Payout % 133.93% - - 1,034.48% 0.00% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 156,594 145,740 144,632 129,405 130,430 134,864 147,902 3.88%
NOSH 157,857 158,070 157,637 155,517 157,297 157,718 158,727 -0.36%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.49% 0.15% 1.74% 0.18% 0.02% -1.24% 0.22% -
ROE 2.26% 0.62% 9.18% 0.35% -0.45% -8.97% 0.59% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 552.08 569.76 553.93 594.05 583.55 575.47 550.71 0.16%
EPS 2.24 0.57 8.43 0.29 -0.37 -7.67 0.55 155.24%
DPS 3.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.992 0.922 0.9175 0.8321 0.8292 0.8551 0.9318 4.26%
Adjusted Per Share Value based on latest NOSH - 155,517
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 552.78 571.25 553.85 585.99 582.22 575.69 554.45 -0.20%
EPS 2.24 0.57 8.43 0.29 -0.37 -7.67 0.55 155.24%
DPS 3.00 0.00 0.00 2.96 2.99 0.00 0.00 -
NAPS 0.9933 0.9244 0.9174 0.8208 0.8273 0.8554 0.9381 3.88%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.69 0.50 0.47 0.60 0.52 0.65 0.68 -
P/RPS 0.12 0.09 0.08 0.10 0.09 0.11 0.12 0.00%
P/EPS 30.80 87.72 5.58 206.90 -140.54 -8.47 123.64 -60.44%
EY 3.25 1.14 17.93 0.48 -0.71 -11.80 0.81 152.71%
DY 4.35 0.00 0.00 5.00 5.77 0.00 0.00 -
P/NAPS 0.70 0.54 0.51 0.72 0.63 0.76 0.73 -2.76%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 -
Price 0.69 0.65 0.77 0.35 0.62 0.65 0.65 -
P/RPS 0.12 0.11 0.14 0.06 0.11 0.11 0.12 0.00%
P/EPS 30.80 114.04 9.14 120.69 -167.57 -8.47 118.18 -59.23%
EY 3.25 0.88 10.94 0.83 -0.60 -11.80 0.85 144.71%
DY 4.35 0.00 0.00 8.57 4.84 0.00 0.00 -
P/NAPS 0.70 0.70 0.84 0.42 0.75 0.76 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment