[DKSH] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -87.41%
YoY- -16.7%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 757,995 753,608 736,609 740,084 723,705 732,884 780,453 -1.92%
PBT 12,784 2,298 -750 2,749 14,631 4,077 6,148 62.69%
Tax -2,969 -400 -723 -780 -2,060 -2,153 -1,721 43.69%
NP 9,815 1,898 -1,473 1,969 12,571 1,924 4,427 69.78%
-
NP to SH 7,913 1,298 -2,065 1,461 11,609 1,231 4,016 56.97%
-
Tax Rate 23.22% 17.41% - 28.37% 14.08% 52.81% 27.99% -
Total Cost 748,180 751,710 738,082 738,115 711,134 730,960 776,026 -2.40%
-
Net Worth 147,629 140,358 138,465 143,445 148,551 126,729 126,370 10.89%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 4,748 1,576 - - 1,578 1,574 -
Div Payout % - 365.85% 0.00% - - 128.21% 39.22% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 147,629 140,358 138,465 143,445 148,551 126,729 126,370 10.89%
NOSH 157,589 158,292 157,633 157,096 157,730 157,820 157,490 0.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.29% 0.25% -0.20% 0.27% 1.74% 0.26% 0.57% -
ROE 5.36% 0.92% -1.49% 1.02% 7.81% 0.97% 3.18% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 480.99 476.09 467.29 471.10 458.82 464.38 495.56 -1.96%
EPS 5.02 0.82 -1.31 0.93 7.36 0.78 2.55 56.88%
DPS 0.00 3.00 1.00 0.00 0.00 1.00 1.00 -
NAPS 0.9368 0.8867 0.8784 0.9131 0.9418 0.803 0.8024 10.84%
Adjusted Per Share Value based on latest NOSH - 157,096
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 480.78 478.00 467.22 469.42 459.03 464.86 495.03 -1.92%
EPS 5.02 0.82 -1.31 0.93 7.36 0.78 2.55 56.88%
DPS 0.00 3.01 1.00 0.00 0.00 1.00 1.00 -
NAPS 0.9364 0.8903 0.8783 0.9098 0.9422 0.8038 0.8015 10.89%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.65 0.67 0.67 0.65 0.71 0.70 0.80 -
P/RPS 0.14 0.14 0.14 0.14 0.15 0.15 0.16 -8.49%
P/EPS 12.94 81.71 -51.15 69.89 9.65 89.74 31.37 -44.49%
EY 7.73 1.22 -1.96 1.43 10.37 1.11 3.19 80.11%
DY 0.00 4.48 1.49 0.00 0.00 1.43 1.25 -
P/NAPS 0.69 0.76 0.76 0.71 0.75 0.87 1.00 -21.86%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 28/11/06 30/08/06 29/05/06 27/02/06 25/11/05 26/08/05 -
Price 0.69 0.67 0.62 0.69 0.65 0.79 0.74 -
P/RPS 0.14 0.14 0.13 0.15 0.14 0.17 0.15 -4.48%
P/EPS 13.74 81.71 -47.33 74.19 8.83 101.28 29.02 -39.17%
EY 7.28 1.22 -2.11 1.35 11.32 0.99 3.45 64.29%
DY 0.00 4.48 1.61 0.00 0.00 1.27 1.35 -
P/NAPS 0.74 0.76 0.71 0.76 0.69 0.98 0.92 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment