[MTDACPI] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 27.25%
YoY- 51.34%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 62,154 123,462 36,938 51,142 42,498 91,912 68,336 -6.13%
PBT 1,619 12,344 -960 -3,825 2,844 2,622 8,274 -66.32%
Tax -2,327 -56 0 -36 -7,893 -2,513 -85 810.18%
NP -708 12,288 -960 -3,861 -5,049 109 8,189 -
-
NP to SH -512 12,259 -805 -3,869 -5,318 -217 6,397 -
-
Tax Rate 143.73% 0.45% - - 277.53% 95.84% 1.03% -
Total Cost 62,862 111,174 37,898 55,003 47,547 91,803 60,147 2.98%
-
Net Worth 94,708 101,638 92,398 94,708 108,568 97,018 99,303 -3.11%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 94,708 101,638 92,398 94,708 108,568 97,018 99,303 -3.11%
NOSH 231,632 231,632 231,632 231,632 231,632 231,632 230,938 0.20%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1.14% 9.95% -2.60% -7.55% -11.88% 0.12% 11.98% -
ROE -0.54% 12.06% -0.87% -4.09% -4.90% -0.22% 6.44% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.91 53.45 15.99 22.14 18.40 39.79 29.59 -6.13%
EPS -0.22 5.31 -0.35 -1.67 -2.30 -0.09 2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.44 0.40 0.41 0.47 0.42 0.43 -3.12%
Adjusted Per Share Value based on latest NOSH - 231,632
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.83 53.30 15.95 22.08 18.35 39.68 29.50 -6.13%
EPS -0.22 5.29 -0.35 -1.67 -2.30 -0.09 2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4089 0.4388 0.3989 0.4089 0.4687 0.4188 0.4287 -3.10%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.23 0.24 0.305 0.365 0.37 0.345 0.39 -
P/RPS 0.85 0.45 1.91 1.65 2.81 0.87 1.32 -25.45%
P/EPS -103.77 4.52 -87.52 -21.79 -14.72 -367.25 14.08 -
EY -0.96 22.11 -1.14 -4.59 -6.79 -0.27 7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.76 0.89 0.86 0.82 0.91 -27.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 28/11/17 24/08/17 26/05/17 27/02/17 24/11/16 -
Price 0.17 0.23 0.255 0.30 0.375 0.365 0.31 -
P/RPS 0.63 0.43 1.59 1.36 2.85 0.92 1.05 -28.88%
P/EPS -76.70 4.33 -73.17 -17.91 -14.92 -388.54 11.19 -
EY -1.30 23.07 -1.37 -5.58 -6.70 -0.26 8.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.64 0.73 0.87 0.87 0.72 -31.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment