[MTDACPI] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -118.31%
YoY- 51.34%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 273,696 282,056 176,160 204,568 244,290 293,838 256,934 4.30%
PBT 9,178 10,078 -9,570 -15,300 -4,390 4,377 1,322 264.35%
Tax -2,419 -122 -72 -144 -439 -4,084 -1,100 69.18%
NP 6,759 9,956 -9,642 -15,444 -4,829 293 222 877.06%
-
NP to SH 7,073 10,113 -9,348 -15,476 -7,089 -2,361 -3,108 -
-
Tax Rate 26.36% 1.21% - - - 93.31% 83.21% -
Total Cost 266,937 272,100 185,802 220,012 249,119 293,545 256,712 2.64%
-
Net Worth 94,708 101,638 92,398 94,708 108,568 97,018 99,734 -3.39%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 94,708 101,638 92,398 94,708 108,568 97,018 99,734 -3.39%
NOSH 231,632 231,632 231,632 231,632 231,632 231,632 231,940 -0.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.47% 3.53% -5.47% -7.55% -1.98% 0.10% 0.09% -
ROE 7.47% 9.95% -10.12% -16.34% -6.53% -2.43% -3.12% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 118.49 122.10 76.26 88.56 105.76 127.21 110.78 4.59%
EPS 3.06 4.37 -4.04 -6.68 -3.07 -1.03 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.44 0.40 0.41 0.47 0.42 0.43 -3.12%
Adjusted Per Share Value based on latest NOSH - 231,632
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 118.16 121.77 76.05 88.32 105.46 126.86 110.92 4.30%
EPS 3.05 4.37 -4.04 -6.68 -3.06 -1.02 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4089 0.4388 0.3989 0.4089 0.4687 0.4188 0.4306 -3.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.23 0.24 0.305 0.365 0.37 0.345 0.39 -
P/RPS 0.19 0.20 0.40 0.41 0.34 0.27 0.35 -33.47%
P/EPS 7.51 5.48 -7.54 -5.45 -11.28 -33.75 -29.10 -
EY 13.31 18.24 -13.27 -18.36 -8.86 -2.96 -3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.76 0.89 0.86 0.82 0.91 -27.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 28/11/17 24/08/17 26/05/17 27/02/17 24/11/16 -
Price 0.17 0.23 0.255 0.30 0.375 0.365 0.31 -
P/RPS 0.14 0.19 0.33 0.34 0.35 0.29 0.28 -37.03%
P/EPS 5.55 5.25 -6.30 -4.48 -11.43 -35.71 -23.13 -
EY 18.01 19.04 -15.87 -22.33 -8.75 -2.80 -4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.64 0.73 0.87 0.87 0.72 -31.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment