[MTDACPI] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 427.87%
YoY- 104.62%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 91,912 68,336 60,131 64,154 95,993 56,566 49,752 50.27%
PBT 2,622 8,274 -7,613 73 439 178 -5,675 -
Tax -2,513 -85 -465 1,785 87 -78 -119 656.97%
NP 109 8,189 -8,078 1,858 526 100 -5,794 -
-
NP to SH -217 6,397 -7,951 1,515 287 226 -5,671 -88.53%
-
Tax Rate 95.84% 1.03% - -2,445.21% -19.82% 43.82% - -
Total Cost 91,803 60,147 68,209 62,296 95,467 56,466 55,546 39.57%
-
Net Worth 97,018 99,303 97,076 105,728 107,624 101,699 106,043 -5.73%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 97,018 99,303 97,076 105,728 107,624 101,699 106,043 -5.73%
NOSH 231,632 230,938 231,133 229,843 239,166 225,999 230,528 0.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.12% 11.98% -13.43% 2.90% 0.55% 0.18% -11.65% -
ROE -0.22% 6.44% -8.19% 1.43% 0.27% 0.22% -5.35% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 39.79 29.59 26.02 27.91 40.14 25.03 21.58 50.08%
EPS -0.09 2.77 -3.44 0.66 0.12 0.10 -2.46 -88.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.42 0.46 0.45 0.45 0.46 -5.85%
Adjusted Per Share Value based on latest NOSH - 229,843
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 39.68 29.50 25.96 27.70 41.44 24.42 21.48 50.27%
EPS -0.09 2.76 -3.43 0.65 0.12 0.10 -2.45 -88.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4287 0.4191 0.4564 0.4646 0.4391 0.4578 -5.73%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.345 0.39 0.235 0.27 0.29 0.225 0.37 -
P/RPS 0.87 1.32 0.90 0.97 0.72 0.90 1.71 -36.13%
P/EPS -367.25 14.08 -6.83 40.96 241.67 225.00 -15.04 733.56%
EY -0.27 7.10 -14.64 2.44 0.41 0.44 -6.65 -88.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.56 0.59 0.64 0.50 0.80 1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 24/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.365 0.31 0.265 0.245 0.34 0.24 0.20 -
P/RPS 0.92 1.05 1.02 0.88 0.85 0.96 0.93 -0.71%
P/EPS -388.54 11.19 -7.70 37.17 283.33 240.00 -8.13 1201.59%
EY -0.26 8.94 -12.98 2.69 0.35 0.42 -12.30 -92.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.72 0.63 0.53 0.76 0.53 0.43 59.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment