[BPURI] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -11.92%
YoY- 31.38%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 48,642 49,626 42,784 44,212 12,163 31,472 28,429 43.10%
PBT 5,148 13,999 -12,429 -10,580 -60,906 -16,668 -20,912 -
Tax -3,337 385 -800 -1,726 -397 -139 -943 132.39%
NP 1,811 14,384 -13,229 -12,306 -61,303 -16,807 -21,855 -
-
NP to SH 360 13,838 -15,170 -13,554 -60,467 -20,744 -22,108 -
-
Tax Rate 64.82% -2.75% - - - - - -
Total Cost 46,831 35,242 56,013 56,518 73,466 48,279 50,284 -4.63%
-
Net Worth 87,630 87,721 73,803 89,297 99,925 121,916 113,966 -16.08%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 87,630 87,721 73,803 89,297 99,925 121,916 113,966 -16.08%
NOSH 674,838 3,374,190 3,371,745 3,369,713 3,369,713 3,369,713 2,076,941 -52.76%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.72% 28.98% -30.92% -27.83% -504.01% -53.40% -76.88% -
ROE 0.41% 15.77% -20.55% -15.18% -60.51% -17.01% -19.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.20 1.47 1.27 1.31 0.40 1.52 1.73 158.96%
EPS 0.05 0.41 -0.45 -0.40 -1.97 -1.00 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.026 0.0219 0.0265 0.0325 0.0587 0.0693 52.00%
Adjusted Per Share Value based on latest NOSH - 3,371,745
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.21 7.35 6.34 6.55 1.80 4.66 4.21 43.18%
EPS 0.05 2.05 -2.25 -2.01 -8.96 -3.07 -3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.13 0.1094 0.1323 0.1481 0.1807 0.1689 -16.07%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.395 0.08 0.085 0.04 0.04 0.035 0.04 -
P/RPS 5.48 5.44 6.70 3.05 10.11 2.31 2.31 77.96%
P/EPS 740.75 19.51 -18.88 -9.94 -2.03 -3.50 -2.98 -
EY 0.13 5.13 -5.30 -10.06 -49.17 -28.54 -33.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 3.08 3.88 1.51 1.23 0.60 0.58 202.04%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 27/02/23 -
Price 0.385 0.415 0.075 0.075 0.04 0.04 0.045 -
P/RPS 5.34 28.21 5.91 5.72 10.11 2.64 2.60 61.64%
P/EPS 722.00 101.18 -16.66 -18.65 -2.03 -4.00 -3.35 -
EY 0.14 0.99 -6.00 -5.36 -49.17 -24.97 -29.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 15.96 3.42 2.83 1.23 0.68 0.65 175.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment