[BPURI] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -469.72%
YoY- 90.18%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 64,755 48,642 49,626 42,784 44,212 12,163 31,472 61.55%
PBT 834 5,148 13,999 -12,429 -10,580 -60,906 -16,668 -
Tax -689 -3,337 385 -800 -1,726 -397 -139 189.87%
NP 145 1,811 14,384 -13,229 -12,306 -61,303 -16,807 -
-
NP to SH -1,331 360 13,838 -15,170 -13,554 -60,467 -20,744 -83.89%
-
Tax Rate 82.61% 64.82% -2.75% - - - - -
Total Cost 64,610 46,831 35,242 56,013 56,518 73,466 48,279 21.37%
-
Net Worth 86,781 87,630 87,721 73,803 89,297 99,925 121,916 -20.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 86,781 87,630 87,721 73,803 89,297 99,925 121,916 -20.22%
NOSH 665,499 674,838 3,374,190 3,371,745 3,369,713 3,369,713 3,369,713 -65.98%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.22% 3.72% 28.98% -30.92% -27.83% -504.01% -53.40% -
ROE -1.53% 0.41% 15.77% -20.55% -15.18% -60.51% -17.01% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.73 7.20 1.47 1.27 1.31 0.40 1.52 243.59%
EPS -0.20 0.05 0.41 -0.45 -0.40 -1.97 -1.00 -65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.1298 0.026 0.0219 0.0265 0.0325 0.0587 70.00%
Adjusted Per Share Value based on latest NOSH - 665,499
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.03 6.04 6.16 5.31 5.49 1.51 3.90 61.63%
EPS -0.17 0.04 1.72 -1.88 -1.68 -7.50 -2.57 -83.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.1087 0.1088 0.0916 0.1108 0.124 0.1513 -20.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.37 0.395 0.08 0.085 0.04 0.04 0.035 -
P/RPS 3.80 5.48 5.44 6.70 3.05 10.11 2.31 39.22%
P/EPS -185.00 740.75 19.51 -18.88 -9.94 -2.03 -3.50 1298.28%
EY -0.54 0.13 5.13 -5.30 -10.06 -49.17 -28.54 -92.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 3.04 3.08 3.88 1.51 1.23 0.60 181.11%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.285 0.385 0.415 0.075 0.075 0.04 0.04 -
P/RPS 2.93 5.34 28.21 5.91 5.72 10.11 2.64 7.17%
P/EPS -142.50 722.00 101.18 -16.66 -18.65 -2.03 -4.00 975.66%
EY -0.70 0.14 0.99 -6.00 -5.36 -49.17 -24.97 -90.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.97 15.96 3.42 2.83 1.23 0.68 117.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment