[BPURI] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -111.92%
YoY- 28.24%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 185,264 136,622 86,996 44,212 109,816 97,653 66,181 98.75%
PBT -3,862 -9,010 -23,009 -10,580 -113,032 -52,126 -35,458 -77.22%
Tax -5,478 -2,141 -2,526 -1,726 -2,577 -2,180 -2,041 93.24%
NP -9,340 -11,151 -25,535 -12,306 -115,609 -54,306 -37,499 -60.44%
-
NP to SH -14,526 -14,886 -28,724 -13,554 -121,240 -60,773 -40,029 -49.15%
-
Tax Rate - - - - - - - -
Total Cost 194,604 147,773 112,531 56,518 225,425 151,959 103,680 52.21%
-
Net Worth 87,630 87,721 73,803 89,297 99,925 121,916 113,966 -16.08%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 87,630 87,721 73,803 89,297 99,925 121,916 113,966 -16.08%
NOSH 674,838 3,374,190 3,371,745 3,369,713 3,369,713 3,369,713 2,076,941 -52.76%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -5.04% -8.16% -29.35% -27.83% -105.28% -55.61% -56.66% -
ROE -16.58% -16.97% -38.92% -15.18% -121.33% -49.85% -35.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.44 4.05 2.58 1.31 3.57 4.70 4.02 260.25%
EPS -2.15 -0.44 -0.85 -0.40 -5.78 -3.43 -2.47 -8.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.026 0.0219 0.0265 0.0325 0.0587 0.0693 52.00%
Adjusted Per Share Value based on latest NOSH - 3,371,745
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.99 16.95 10.79 5.49 13.63 12.12 8.21 98.79%
EPS -1.80 -1.85 -3.56 -1.68 -15.04 -7.54 -4.97 -49.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1087 0.1088 0.0916 0.1108 0.124 0.1513 0.1414 -16.09%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.395 0.08 0.085 0.04 0.04 0.035 0.04 -
P/RPS 1.44 1.98 3.29 3.05 1.12 0.74 0.99 28.40%
P/EPS -18.36 -18.13 -9.97 -9.94 -1.01 -1.20 -1.64 401.17%
EY -5.45 -5.52 -10.03 -10.06 -98.58 -83.60 -60.85 -80.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 3.08 3.88 1.51 1.23 0.60 0.58 202.04%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 27/02/23 -
Price 0.385 0.415 0.075 0.075 0.04 0.04 0.045 -
P/RPS 1.40 10.25 2.91 5.72 1.12 0.85 1.12 16.05%
P/EPS -17.89 -94.06 -8.80 -18.65 -1.01 -1.37 -1.85 354.52%
EY -5.59 -1.06 -11.36 -5.36 -98.58 -73.15 -54.09 -78.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 15.96 3.42 2.83 1.23 0.68 0.65 175.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment