[AMVERTON] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 122.81%
YoY- 769.01%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 34,855 28,355 30,949 38,877 35,638 36,028 27,444 17.25%
PBT 3,955 3,363 1,685 8,378 4,908 5,677 2,054 54.71%
Tax -2,952 -1,831 -232 -3,327 -2,641 -3,407 -1,550 53.58%
NP 1,003 1,532 1,453 5,051 2,267 2,270 504 58.14%
-
NP to SH 1,003 1,532 1,453 5,051 2,267 2,270 504 58.14%
-
Tax Rate 74.64% 54.45% 13.77% 39.71% 53.81% 60.01% 75.46% -
Total Cost 33,852 26,823 29,496 33,826 33,371 33,758 26,940 16.42%
-
Net Worth 437,672 432,564 434,083 430,873 426,195 424,943 419,399 2.88%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 437,672 432,564 434,083 430,873 426,195 424,943 419,399 2.88%
NOSH 182,363 180,235 181,624 181,039 181,360 181,600 179,999 0.87%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.88% 5.40% 4.69% 12.99% 6.36% 6.30% 1.84% -
ROE 0.23% 0.35% 0.33% 1.17% 0.53% 0.53% 0.12% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.11 15.73 17.04 21.47 19.65 19.84 15.25 16.21%
EPS 0.55 0.85 0.80 2.79 1.25 1.25 0.28 56.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.39 2.38 2.35 2.34 2.33 1.99%
Adjusted Per Share Value based on latest NOSH - 181,039
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.55 7.77 8.48 10.65 9.76 9.87 7.52 17.25%
EPS 0.27 0.42 0.40 1.38 0.62 0.62 0.14 54.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1989 1.1849 1.1891 1.1803 1.1675 1.164 1.1488 2.88%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.43 0.55 0.56 0.45 0.38 0.42 0.39 -
P/RPS 2.25 3.50 3.29 2.10 1.93 2.12 2.56 -8.23%
P/EPS 78.18 64.71 70.00 16.13 30.40 33.60 139.29 -31.93%
EY 1.28 1.55 1.43 6.20 3.29 2.98 0.72 46.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.23 0.19 0.16 0.18 0.17 3.88%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 24/05/02 28/02/02 29/11/01 29/08/01 30/05/01 -
Price 0.42 0.47 0.62 0.50 0.42 0.46 0.41 -
P/RPS 2.20 2.99 3.64 2.33 2.14 2.32 2.69 -12.53%
P/EPS 76.36 55.29 77.50 17.92 33.60 36.80 146.43 -35.18%
EY 1.31 1.81 1.29 5.58 2.98 2.72 0.68 54.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.26 0.21 0.18 0.20 0.18 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment