[PETGAS] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 12.44%
YoY- 52.65%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,407,423 1,399,818 1,396,136 1,372,379 1,338,061 1,380,220 1,367,590 1.92%
PBT 808,107 711,923 448,958 588,271 553,293 651,289 670,031 13.26%
Tax -168,591 -138,208 -100,939 -95,338 -107,782 -136,456 -139,257 13.55%
NP 639,516 573,715 348,019 492,933 445,511 514,833 530,774 13.19%
-
NP to SH 591,013 547,097 368,123 485,273 431,589 502,897 515,461 9.51%
-
Tax Rate 20.86% 19.41% 22.48% 16.21% 19.48% 20.95% 20.78% -
Total Cost 767,907 826,103 1,048,117 879,446 892,550 865,387 836,816 -5.55%
-
Net Worth 12,485,996 13,209,618 12,982,658 13,245,434 13,286,394 13,166,680 12,988,000 -2.58%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 356,171 1,305,963 316,597 633,194 356,171 316,597 316,597 8.14%
Div Payout % 60.26% 238.71% 86.00% 130.48% 82.53% 62.95% 61.42% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 12,485,996 13,209,618 12,982,658 13,245,434 13,286,394 13,166,680 12,988,000 -2.58%
NOSH 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 45.44% 40.98% 24.93% 35.92% 33.30% 37.30% 38.81% -
ROE 4.73% 4.14% 2.84% 3.66% 3.25% 3.82% 3.97% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.13 70.74 70.56 69.36 67.62 69.75 69.11 1.93%
EPS 29.87 27.65 18.60 24.52 21.81 25.42 26.05 9.52%
DPS 18.00 66.00 16.00 32.00 18.00 16.00 16.00 8.14%
NAPS 6.3101 6.6758 6.5611 6.6939 6.7146 6.6541 6.5638 -2.58%
Adjusted Per Share Value based on latest NOSH - 1,978,732
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.13 70.75 70.56 69.36 67.62 69.76 69.12 1.92%
EPS 29.87 27.65 18.60 24.53 21.81 25.42 26.05 9.52%
DPS 18.00 66.00 16.00 32.00 18.00 16.00 16.00 8.14%
NAPS 6.3104 6.6761 6.5614 6.6942 6.7149 6.6544 6.5641 -2.58%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 16.42 16.88 15.40 16.62 16.38 17.36 17.62 -
P/RPS 23.09 23.86 21.83 23.96 24.22 24.89 25.49 -6.36%
P/EPS 54.97 61.05 82.78 67.77 75.10 68.31 67.64 -12.88%
EY 1.82 1.64 1.21 1.48 1.33 1.46 1.48 14.73%
DY 1.10 3.91 1.04 1.93 1.10 0.92 0.91 13.43%
P/NAPS 2.60 2.53 2.35 2.48 2.44 2.61 2.68 -1.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 19/08/20 20/05/20 18/02/20 19/11/19 27/08/19 28/05/19 -
Price 16.32 16.38 14.92 16.22 16.70 15.02 16.34 -
P/RPS 22.94 23.15 21.15 23.39 24.70 21.53 23.64 -1.97%
P/EPS 54.64 59.24 80.20 66.14 76.57 59.10 62.73 -8.77%
EY 1.83 1.69 1.25 1.51 1.31 1.69 1.59 9.79%
DY 1.10 4.03 1.07 1.97 1.08 1.07 0.98 7.98%
P/NAPS 2.59 2.45 2.27 2.42 2.49 2.26 2.49 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment