[ENCORP] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -102.92%
YoY- 88.89%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 56,120 28,072 35,103 27,409 45,398 36,842 21,719 87.97%
PBT 10,609 -4,936 -2,319 -1,470 61,277 -35,356 -8,954 -
Tax -6,920 -3,085 616 -662 -7,069 -218 -724 348.53%
NP 3,689 -8,021 -1,703 -2,132 54,208 -35,574 -9,678 -
-
NP to SH 755 -7,951 -2,064 -1,632 55,974 -35,957 -8,966 -
-
Tax Rate 65.23% - - - 11.54% - - -
Total Cost 52,431 36,093 36,806 29,541 -8,810 72,416 31,397 40.62%
-
Net Worth 354,254 353,784 357,168 354,266 363,743 284,661 321,392 6.68%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 354,254 353,784 357,168 354,266 363,743 284,661 321,392 6.68%
NOSH 316,684 316,684 316,684 316,684 316,684 306,474 306,474 2.20%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.57% -28.57% -4.85% -7.78% 119.41% -96.56% -44.56% -
ROE 0.21% -2.25% -0.58% -0.46% 15.39% -12.63% -2.79% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 17.74 8.89 11.20 8.82 14.35 12.04 7.10 83.82%
EPS 0.24 -2.52 -0.66 -0.53 17.70 -11.75 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.14 1.14 1.15 0.93 1.05 4.38%
Adjusted Per Share Value based on latest NOSH - 316,684
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 17.73 8.87 11.09 8.66 14.34 11.64 6.86 88.00%
EPS 0.24 -2.51 -0.65 -0.52 17.68 -11.36 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.1176 1.1283 1.1191 1.1491 0.8992 1.0153 6.68%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.33 0.635 0.265 0.30 0.235 0.19 0.20 -
P/RPS 1.86 7.15 2.37 3.40 1.64 1.58 2.82 -24.17%
P/EPS 138.25 -25.23 -40.23 -57.13 1.33 -1.62 -6.83 -
EY 0.72 -3.96 -2.49 -1.75 75.30 -61.83 -14.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.57 0.23 0.26 0.20 0.20 0.19 32.46%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 27/08/21 28/05/21 31/03/21 26/11/20 28/08/20 -
Price 0.28 0.34 0.295 0.295 0.30 0.18 0.21 -
P/RPS 1.58 3.83 2.63 3.34 2.09 1.50 2.96 -34.12%
P/EPS 117.30 -13.51 -44.78 -56.17 1.70 -1.53 -7.17 -
EY 0.85 -7.40 -2.23 -1.78 58.99 -65.26 -13.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.26 0.26 0.26 0.19 0.20 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment