[ENCORP] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 55.2%
YoY- 88.89%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 29,621 21,397 44,129 27,409 30,158 40,305 57,752 -10.52%
PBT 9,814 -4,263 9,179 1,470 -15,407 -2,580 6,738 6.46%
Tax -756 -680 -4,938 -3,602 -157 -602 -3,975 -24.14%
NP 9,058 -4,943 4,241 -2,132 -15,564 -3,182 2,763 21.86%
-
NP to SH 9,090 -4,288 3,073 -1,632 -14,694 -3,454 3,509 17.17%
-
Tax Rate 7.70% - 53.80% 245.03% - - 58.99% -
Total Cost 20,563 26,340 39,888 29,541 45,722 43,487 54,989 -15.10%
-
Net Worth 338,439 328,950 354,254 354,266 333,635 397,252 405,654 -2.97%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 338,439 328,950 354,254 354,266 333,635 397,252 405,654 -2.97%
NOSH 316,684 316,684 316,684 316,684 306,474 306,474 293,952 1.24%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 30.58% -23.10% 9.61% -7.78% -51.61% -7.89% 4.78% -
ROE 2.69% -1.30% 0.87% -0.46% -4.40% -0.87% 0.87% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.36 6.76 13.95 8.82 9.85 13.70 19.65 -11.61%
EPS 2.87 -1.36 0.97 -0.53 -4.80 -1.17 1.19 15.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.12 1.14 1.09 1.35 1.38 -4.14%
Adjusted Per Share Value based on latest NOSH - 316,684
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.36 6.76 13.94 8.66 9.53 12.73 18.24 -10.51%
EPS 2.87 -1.35 0.97 -0.52 -4.64 -1.09 1.11 17.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0691 1.0391 1.1191 1.1191 1.0539 1.2549 1.2814 -2.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.265 0.27 0.275 0.30 0.255 0.395 0.52 -
P/RPS 2.83 3.99 1.97 3.40 2.59 2.88 2.65 1.10%
P/EPS 9.22 -19.92 28.31 -57.13 -5.31 -33.65 43.56 -22.78%
EY 10.84 -5.02 3.53 -1.75 -18.83 -2.97 2.30 29.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.26 0.23 0.29 0.38 -6.73%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 30/05/22 28/05/21 29/06/20 27/05/19 25/05/18 -
Price 0.275 0.245 0.235 0.295 0.195 0.365 0.695 -
P/RPS 2.94 3.62 1.68 3.34 1.98 2.66 3.54 -3.04%
P/EPS 9.57 -18.07 24.19 -56.17 -4.06 -31.10 58.22 -25.96%
EY 10.45 -5.53 4.13 -1.78 -24.62 -3.22 1.72 35.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.21 0.26 0.18 0.27 0.50 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment