[MKH] QoQ Quarter Result on 30-Jun-2014 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- -77.11%
YoY- -64.09%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 229,720 207,634 223,586 212,294 188,147 182,495 217,780 3.62%
PBT 21,004 46,634 41,485 21,082 74,993 25,000 25,241 -11.53%
Tax -5,532 -11,291 -11,405 -6,141 -18,903 -6,489 -688 301.86%
NP 15,472 35,343 30,080 14,941 56,090 18,511 24,553 -26.51%
-
NP to SH 10,904 30,129 25,595 11,606 50,700 16,783 24,769 -42.15%
-
Tax Rate 26.34% 24.21% 27.49% 29.13% 25.21% 25.96% 2.73% -
Total Cost 214,248 172,291 193,506 197,353 132,057 163,984 193,227 7.13%
-
Net Worth 1,044,267 1,032,274 839,169 1,005,574 1,189,983 945,570 626,926 40.56%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 33,569 - - - 34,891 - -
Div Payout % - 111.42% - - - 207.90% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,044,267 1,032,274 839,169 1,005,574 1,189,983 945,570 626,926 40.56%
NOSH 419,384 419,623 419,584 418,989 419,008 348,918 313,463 21.43%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.74% 17.02% 13.45% 7.04% 29.81% 10.14% 11.27% -
ROE 1.04% 2.92% 3.05% 1.15% 4.26% 1.77% 3.95% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 54.78 49.48 53.29 50.67 44.90 52.30 69.48 -14.66%
EPS 2.60 7.18 6.10 2.77 12.10 4.81 6.01 -42.82%
DPS 0.00 8.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.49 2.46 2.00 2.40 2.84 2.71 2.00 15.74%
Adjusted Per Share Value based on latest NOSH - 418,989
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 39.73 35.91 38.67 36.72 32.54 31.56 37.67 3.61%
EPS 1.89 5.21 4.43 2.01 8.77 2.90 4.28 -42.03%
DPS 0.00 5.81 0.00 0.00 0.00 6.03 0.00 -
NAPS 1.8062 1.7854 1.4514 1.7392 2.0582 1.6355 1.0843 40.56%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.75 2.64 3.70 3.88 4.85 2.69 2.63 -
P/RPS 5.02 5.34 6.94 7.66 10.80 5.14 3.79 20.62%
P/EPS 105.77 36.77 60.65 140.07 40.08 55.93 33.28 116.31%
EY 0.95 2.72 1.65 0.71 2.49 1.79 3.00 -53.57%
DY 0.00 3.03 0.00 0.00 0.00 3.72 0.00 -
P/NAPS 1.10 1.07 1.85 1.62 1.71 0.99 1.32 -11.45%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 13/02/15 28/11/14 27/08/14 27/05/14 27/02/14 28/11/13 -
Price 2.40 2.81 3.10 3.72 3.66 3.90 2.65 -
P/RPS 4.38 5.68 5.82 7.34 8.15 7.46 3.81 9.74%
P/EPS 92.31 39.14 50.82 134.30 30.25 81.08 33.54 96.51%
EY 1.08 2.56 1.97 0.74 3.31 1.23 2.98 -49.19%
DY 0.00 2.85 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.96 1.14 1.55 1.55 1.29 1.44 1.33 -19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment