[MKH] QoQ Quarter Result on 31-Mar-2019 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -16.63%
YoY- -10.64%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 242,488 307,133 266,772 279,906 267,846 333,490 228,433 4.04%
PBT 43,944 38,666 45,107 34,451 41,060 26,053 31,211 25.54%
Tax -13,040 -25,561 -14,101 -10,964 -11,047 -17,199 -9,347 24.77%
NP 30,904 13,105 31,006 23,487 30,013 8,854 21,864 25.86%
-
NP to SH 26,678 10,154 24,149 22,009 26,400 5,165 22,598 11.66%
-
Tax Rate 29.67% 66.11% 31.26% 31.82% 26.90% 66.02% 29.95% -
Total Cost 211,584 294,028 235,766 256,419 237,833 324,636 206,569 1.60%
-
Net Worth 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 4.86%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 23,161 - - - 20,529 - - -
Div Payout % 86.82% - - - 77.76% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 4.86%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.74% 4.27% 11.62% 8.39% 11.21% 2.65% 9.57% -
ROE 1.62% 0.62% 1.49% 1.38% 1.65% 0.34% 1.48% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.88 52.36 45.48 47.72 45.66 57.28 39.24 4.42%
EPS 4.61 1.73 4.12 3.75 4.50 0.89 3.88 12.14%
DPS 4.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 2.84 2.79 2.76 2.72 2.72 2.64 2.63 5.24%
Adjusted Per Share Value based on latest NOSH - 586,548
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.34 52.36 45.48 47.72 45.66 56.86 38.95 4.03%
EPS 4.55 1.73 4.12 3.75 4.50 0.88 3.85 11.74%
DPS 3.95 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 2.8036 2.79 2.76 2.72 2.72 2.6203 2.6104 4.86%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.74 1.18 1.24 1.29 1.13 1.26 1.40 -
P/RPS 4.15 2.25 2.73 2.70 2.47 2.20 3.57 10.52%
P/EPS 37.77 68.16 30.12 34.38 25.11 142.02 36.07 3.10%
EY 2.65 1.47 3.32 2.91 3.98 0.70 2.77 -2.90%
DY 2.30 0.00 0.00 0.00 3.10 0.00 0.00 -
P/NAPS 0.61 0.42 0.45 0.47 0.42 0.48 0.53 9.79%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 23/08/19 29/05/19 27/02/19 30/11/18 29/08/18 -
Price 1.49 1.51 1.14 1.25 1.26 1.19 1.38 -
P/RPS 3.56 2.88 2.51 2.62 2.76 2.08 3.52 0.75%
P/EPS 32.34 87.23 27.69 33.31 27.99 134.13 35.55 -6.09%
EY 3.09 1.15 3.61 3.00 3.57 0.75 2.81 6.51%
DY 2.68 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.52 0.54 0.41 0.46 0.46 0.45 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment