[MKH] YoY Quarter Result on 31-Mar-2019 [#2]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -16.63%
YoY- -10.64%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 247,970 264,680 243,280 279,906 325,487 278,076 322,231 -4.27%
PBT 50,238 36,745 8,560 34,451 41,475 69,005 75,197 -6.49%
Tax -12,276 -13,799 -5,553 -10,964 -14,048 -20,365 -18,099 -6.26%
NP 37,962 22,946 3,007 23,487 27,427 48,640 57,098 -6.57%
-
NP to SH 33,767 16,387 -9,755 22,009 24,630 49,368 55,379 -7.91%
-
Tax Rate 24.44% 37.55% 64.87% 31.82% 33.87% 29.51% 24.07% -
Total Cost 210,008 241,734 240,273 256,419 298,060 229,436 265,133 -3.80%
-
Net Worth 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 1,338,721 1,187,292 6.67%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 1,338,721 1,187,292 6.67%
NOSH 586,548 586,548 586,548 586,548 586,548 422,309 419,537 5.74%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 15.31% 8.67% 1.24% 8.39% 8.43% 17.49% 17.72% -
ROE 1.93% 0.99% -0.61% 1.38% 1.63% 3.69% 4.66% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 42.94 45.84 42.13 47.72 55.91 65.85 76.81 -9.23%
EPS 5.85 2.84 -1.69 3.75 4.23 11.69 13.20 -12.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.03 2.88 2.77 2.72 2.60 3.17 2.83 1.14%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 42.89 45.78 42.08 48.41 56.30 48.10 55.73 -4.26%
EPS 5.84 2.83 -1.69 3.81 4.26 8.54 9.58 -7.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0261 2.8763 2.7664 2.7594 2.618 2.3155 2.0535 6.67%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.35 1.44 0.92 1.29 1.44 3.06 2.55 -
P/RPS 3.14 3.14 2.18 2.70 2.58 4.65 3.32 -0.92%
P/EPS 23.09 50.74 -54.46 34.38 34.04 26.18 19.32 3.01%
EY 4.33 1.97 -1.84 2.91 2.94 3.82 5.18 -2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.33 0.47 0.55 0.97 0.90 -10.90%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 03/06/20 29/05/19 30/05/18 30/05/17 27/05/16 -
Price 1.29 1.34 1.19 1.25 1.29 2.49 2.40 -
P/RPS 3.00 2.92 2.82 2.62 2.31 3.78 3.12 -0.65%
P/EPS 22.06 47.22 -70.44 33.31 30.49 21.30 18.18 3.27%
EY 4.53 2.12 -1.42 3.00 3.28 4.69 5.50 -3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.43 0.46 0.50 0.79 0.85 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment