[KIALIM] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -24.62%
YoY- 246.41%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,037 13,597 17,359 15,333 18,188 19,842 17,545 -26.60%
PBT -1,483 215 1,333 1,203 1,604 1,723 2,485 -
Tax -43 -107 -1,808 -367 -495 -509 3,651 -
NP -1,526 108 -475 836 1,109 1,214 6,136 -
-
NP to SH -1,526 108 -475 836 1,109 1,214 6,136 -
-
Tax Rate - 49.77% 135.63% 30.51% 30.86% 29.54% -146.92% -
Total Cost 12,563 13,489 17,834 14,497 17,079 18,628 11,409 6.64%
-
Net Worth 81,646 83,170 83,065 83,535 82,699 81,590 80,376 1.05%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 81,646 83,170 83,065 83,535 82,699 81,590 80,376 1.05%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -13.83% 0.79% -2.74% 5.45% 6.10% 6.12% 34.97% -
ROE -1.87% 0.13% -0.57% 1.00% 1.34% 1.49% 7.63% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 17.82 21.95 28.03 24.76 29.36 32.04 28.33 -26.60%
EPS -2.46 0.17 -0.77 1.35 1.79 1.96 9.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3182 1.3428 1.3411 1.3487 1.3352 1.3173 1.2977 1.05%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 17.82 21.95 28.03 24.76 29.36 32.04 28.33 -26.60%
EPS -2.46 0.17 -0.77 1.35 1.79 1.96 9.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3182 1.3428 1.3411 1.3487 1.3352 1.3173 1.2977 1.05%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.52 0.625 0.72 0.50 0.57 0.51 0.53 -
P/RPS 2.92 2.85 2.57 2.02 1.94 1.59 1.87 34.63%
P/EPS -21.11 358.44 -93.88 37.04 31.83 26.02 5.35 -
EY -4.74 0.28 -1.07 2.70 3.14 3.84 18.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.54 0.37 0.43 0.39 0.41 -3.28%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 25/02/16 25/11/15 26/08/15 27/05/15 26/02/15 -
Price 0.48 0.55 0.71 0.56 0.51 0.615 0.48 -
P/RPS 2.69 2.51 2.53 2.26 1.74 1.92 1.69 36.36%
P/EPS -19.48 315.43 -92.58 41.49 28.48 31.38 4.85 -
EY -5.13 0.32 -1.08 2.41 3.51 3.19 20.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.53 0.42 0.38 0.47 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment