[KIALIM] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -260.29%
YoY- -1149.26%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 9,243 8,999 10,760 10,912 9,511 11,037 13,597 -22.66%
PBT 720 -1,963 -3,084 -6,539 -1,318 -1,483 215 123.67%
Tax -196 203 690 605 -329 -43 -107 49.65%
NP 524 -1,760 -2,394 -5,934 -1,647 -1,526 108 186.32%
-
NP to SH 524 -1,760 -2,394 -5,934 -1,647 -1,526 108 186.32%
-
Tax Rate 27.22% - - - - - 49.77% -
Total Cost 8,719 10,759 13,154 16,846 11,158 12,563 13,489 -25.22%
-
Net Worth 70,435 69,909 71,668 74,065 79,999 81,646 83,170 -10.47%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 70,435 69,909 71,668 74,065 79,999 81,646 83,170 -10.47%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.67% -19.56% -22.25% -54.38% -17.32% -13.83% 0.79% -
ROE 0.74% -2.52% -3.34% -8.01% -2.06% -1.87% 0.13% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.92 14.53 17.37 17.62 15.36 17.82 21.95 -22.67%
EPS 0.85 -2.84 -3.87 -9.58 -2.66 -2.46 0.17 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1372 1.1287 1.1571 1.1958 1.2916 1.3182 1.3428 -10.47%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.92 14.53 17.37 17.62 15.36 17.82 21.95 -22.67%
EPS 0.85 -2.84 -3.87 -9.58 -2.66 -2.46 0.17 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1372 1.1287 1.1571 1.1958 1.2916 1.3182 1.3428 -10.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.305 0.38 0.42 0.41 0.44 0.52 0.625 -
P/RPS 2.04 2.62 2.42 2.33 2.87 2.92 2.85 -19.96%
P/EPS 36.05 -13.37 -10.87 -4.28 -16.55 -21.11 358.44 -78.34%
EY 2.77 -7.48 -9.20 -23.37 -6.04 -4.74 0.28 360.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.36 0.34 0.34 0.39 0.47 -30.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 24/05/17 28/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.36 0.34 0.415 0.44 0.40 0.48 0.55 -
P/RPS 2.41 2.34 2.39 2.50 2.60 2.69 2.51 -2.67%
P/EPS 42.55 -11.97 -10.74 -4.59 -15.04 -19.48 315.43 -73.66%
EY 2.35 -8.36 -9.31 -21.77 -6.65 -5.13 0.32 277.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.36 0.37 0.31 0.36 0.41 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment