[KIALIM] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -120.2%
YoY- -435.28%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 38,669 39,518 43,040 45,057 45,526 49,268 54,388 -20.32%
PBT -5,769 -10,094 -12,336 -9,125 -3,448 -2,536 860 -
Tax 929 1,786 2,760 126 -638 -300 -428 -
NP -4,840 -8,308 -9,576 -8,999 -4,086 -2,836 432 -
-
NP to SH -4,840 -8,308 -9,576 -8,999 -4,086 -2,836 432 -
-
Tax Rate - - - - - - 49.77% -
Total Cost 43,509 47,826 52,616 54,056 49,613 52,104 53,956 -13.35%
-
Net Worth 70,435 69,909 71,668 74,065 79,999 81,646 83,170 -10.47%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 70,435 69,909 71,668 74,065 79,999 81,646 83,170 -10.47%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -12.52% -21.02% -22.25% -19.97% -8.98% -5.76% 0.79% -
ROE -6.87% -11.88% -13.36% -12.15% -5.11% -3.47% 0.52% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 62.43 63.80 69.49 72.75 73.50 79.54 87.81 -20.32%
EPS -7.81 -13.42 -15.48 -14.53 -6.60 -4.58 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1372 1.1287 1.1571 1.1958 1.2916 1.3182 1.3428 -10.47%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 62.43 63.80 69.49 72.75 73.50 79.54 87.81 -20.32%
EPS -7.81 -13.42 -15.48 -14.53 -6.60 -4.58 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1372 1.1287 1.1571 1.1958 1.2916 1.3182 1.3428 -10.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.305 0.38 0.42 0.41 0.44 0.52 0.625 -
P/RPS 0.49 0.60 0.60 0.56 0.60 0.65 0.71 -21.88%
P/EPS -3.90 -2.83 -2.72 -2.82 -6.67 -11.36 89.61 -
EY -25.62 -35.30 -36.81 -35.44 -15.00 -8.81 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.36 0.34 0.34 0.39 0.47 -30.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 24/05/17 28/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.36 0.34 0.415 0.44 0.40 0.48 0.55 -
P/RPS 0.58 0.53 0.60 0.60 0.54 0.60 0.63 -5.35%
P/EPS -4.61 -2.53 -2.68 -3.03 -6.06 -10.48 78.86 -
EY -21.71 -39.45 -37.25 -33.02 -16.49 -9.54 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.36 0.37 0.31 0.36 0.41 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment