[KIALIM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 37.52%
YoY- 3681.82%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,166 10,929 11,019 11,227 11,424 5,279 8,328 21.52%
PBT 2,180 2,108 2,167 2,136 2,420 -1,237 363 229.31%
Tax -634 -601 -625 1,192 0 0 0 -
NP 1,546 1,507 1,542 3,328 2,420 -1,237 363 162.05%
-
NP to SH 1,546 1,507 1,542 3,328 2,420 -1,237 363 162.05%
-
Tax Rate 29.08% 28.51% 28.84% -55.81% 0.00% - 0.00% -
Total Cost 9,620 9,422 9,477 7,899 9,004 6,516 7,965 13.37%
-
Net Worth 55,539 53,991 52,486 50,944 47,617 45,196 46,434 12.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 55,539 53,991 52,486 50,944 47,617 45,196 46,434 12.64%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.85% 13.79% 13.99% 29.64% 21.18% -23.43% 4.36% -
ROE 2.78% 2.79% 2.94% 6.53% 5.08% -2.74% 0.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.03 17.65 17.79 18.13 18.44 8.52 13.45 21.51%
EPS 2.50 2.43 2.49 5.37 3.91 -2.00 0.59 161.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 12.64%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.03 17.65 17.79 18.13 18.44 8.52 13.45 21.51%
EPS 2.50 2.43 2.49 5.37 3.91 -2.00 0.59 161.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 12.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.575 0.715 0.78 0.465 0.315 0.30 0.315 -
P/RPS 3.19 4.05 4.38 2.57 1.71 3.52 2.34 22.87%
P/EPS 23.04 29.39 31.33 8.65 8.06 -15.02 53.75 -43.06%
EY 4.34 3.40 3.19 11.56 12.40 -6.66 1.86 75.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 0.92 0.57 0.41 0.41 0.42 32.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 29/08/24 30/05/24 28/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.585 0.64 0.79 0.755 0.37 0.32 0.35 -
P/RPS 3.25 3.63 4.44 4.17 2.01 3.75 2.60 15.99%
P/EPS 23.44 26.30 31.73 14.05 9.47 -16.02 59.72 -46.30%
EY 4.27 3.80 3.15 7.12 10.56 -6.24 1.67 86.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.93 0.92 0.48 0.44 0.47 24.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment