[KIALIM] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 198.29%
YoY- 764.94%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 44,599 38,949 36,258 33,108 29,194 30,535 29,236 32.55%
PBT 8,831 5,486 3,682 1,634 -1,022 -295 -733 -
Tax -34 567 1,192 0 0 0 0 -
NP 8,797 6,053 4,874 1,634 -1,022 -295 -733 -
-
NP to SH 8,797 6,053 4,874 1,634 -1,022 -295 -733 -
-
Tax Rate 0.39% -10.34% -32.37% 0.00% - - - -
Total Cost 35,802 32,896 31,384 31,474 30,216 30,830 29,969 12.59%
-
Net Worth 53,991 52,486 50,944 47,617 45,196 46,434 46,069 11.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 53,991 52,486 50,944 47,617 45,196 46,434 46,069 11.16%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 19.72% 15.54% 13.44% 4.94% -3.50% -0.97% -2.51% -
ROE 16.29% 11.53% 9.57% 3.43% -2.26% -0.64% -1.59% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 72.01 62.88 58.54 53.45 47.13 49.30 47.20 32.55%
EPS 14.20 9.77 7.87 2.64 -1.65 -0.48 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 0.7438 11.16%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 72.01 62.88 58.54 53.45 47.13 49.30 47.20 32.55%
EPS 14.20 9.77 7.87 2.64 -1.65 -0.48 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 0.7438 11.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.715 0.78 0.465 0.315 0.30 0.315 0.325 -
P/RPS 0.99 1.24 0.79 0.59 0.64 0.64 0.69 27.23%
P/EPS 5.03 7.98 5.91 11.94 -18.18 -66.14 -27.46 -
EY 19.86 12.53 16.92 8.37 -5.50 -1.51 -3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 0.57 0.41 0.41 0.42 0.44 51.49%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 28/11/23 29/08/23 30/05/23 24/02/23 -
Price 0.64 0.79 0.755 0.37 0.32 0.35 0.345 -
P/RPS 0.89 1.26 1.29 0.69 0.68 0.71 0.73 14.13%
P/EPS 4.51 8.08 9.59 14.03 -19.39 -73.49 -29.15 -
EY 22.19 12.37 10.42 7.13 -5.16 -1.36 -3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.93 0.92 0.48 0.44 0.47 0.46 36.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment