[HSL] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -19.33%
YoY- -21.32%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 173,842 175,411 146,719 151,061 173,291 154,245 131,758 20.27%
PBT 19,829 21,811 18,757 15,267 19,496 18,852 18,536 4.59%
Tax -5,259 -5,359 -4,644 -3,700 -5,163 -4,713 -4,736 7.22%
NP 14,570 16,452 14,113 11,567 14,333 14,139 13,800 3.68%
-
NP to SH 14,557 16,432 14,088 11,545 14,312 14,118 13,777 3.73%
-
Tax Rate 26.52% 24.57% 24.76% 24.24% 26.48% 25.00% 25.55% -
Total Cost 159,272 158,959 132,606 139,494 158,958 140,106 117,958 22.14%
-
Net Worth 813,340 798,777 790,040 775,917 769,323 755,036 748,607 5.67%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 5,495 - 7,693 - 5,495 - -
Div Payout % - 33.44% - 66.64% - 38.92% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 813,340 798,777 790,040 775,917 769,323 755,036 748,607 5.67%
NOSH 582,676 582,676 582,676 582,676 582,676 582,676 582,676 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.38% 9.38% 9.62% 7.66% 8.27% 9.17% 10.47% -
ROE 1.79% 2.06% 1.78% 1.49% 1.86% 1.87% 1.84% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.64 31.92 26.70 27.49 31.54 28.07 23.98 20.27%
EPS 2.65 2.99 2.56 2.10 2.60 2.57 2.51 3.68%
DPS 0.00 1.00 0.00 1.40 0.00 1.00 0.00 -
NAPS 1.4801 1.4536 1.4377 1.412 1.40 1.374 1.3623 5.67%
Adjusted Per Share Value based on latest NOSH - 582,676
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.84 30.10 25.18 25.93 29.74 26.47 22.61 20.29%
EPS 2.50 2.82 2.42 1.98 2.46 2.42 2.36 3.91%
DPS 0.00 0.94 0.00 1.32 0.00 0.94 0.00 -
NAPS 1.3959 1.3709 1.3559 1.3316 1.3203 1.2958 1.2848 5.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.34 1.35 1.42 1.35 1.38 1.40 1.44 -
P/RPS 4.24 4.23 5.32 4.91 4.38 4.99 6.01 -20.73%
P/EPS 50.58 45.15 55.39 64.26 52.99 54.49 57.44 -8.12%
EY 1.98 2.22 1.81 1.56 1.89 1.84 1.74 8.98%
DY 0.00 0.74 0.00 1.04 0.00 0.71 0.00 -
P/NAPS 0.91 0.93 0.99 0.96 0.99 1.02 1.06 -9.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 22/08/19 23/05/19 26/02/19 29/11/18 16/08/18 24/05/18 -
Price 1.31 1.36 1.38 1.58 1.34 1.45 1.36 -
P/RPS 4.14 4.26 5.17 5.75 4.25 5.17 5.67 -18.89%
P/EPS 49.45 45.48 53.83 75.20 51.45 56.44 54.25 -5.98%
EY 2.02 2.20 1.86 1.33 1.94 1.77 1.84 6.41%
DY 0.00 0.74 0.00 0.89 0.00 0.69 0.00 -
P/NAPS 0.89 0.94 0.96 1.12 0.96 1.06 1.00 -7.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment