[HSL] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 16.64%
YoY- 16.39%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 112,396 187,634 173,842 175,411 146,719 151,061 173,291 -25.05%
PBT 10,126 13,702 19,829 21,811 18,757 15,267 19,496 -35.36%
Tax -2,552 -3,559 -5,259 -5,359 -4,644 -3,700 -5,163 -37.45%
NP 7,574 10,143 14,570 16,452 14,113 11,567 14,333 -34.61%
-
NP to SH 7,553 10,124 14,557 16,432 14,088 11,545 14,312 -34.66%
-
Tax Rate 25.20% 25.97% 26.52% 24.57% 24.76% 24.24% 26.48% -
Total Cost 104,822 177,491 159,272 158,959 132,606 139,494 158,958 -24.21%
-
Net Worth 825,484 817,956 813,340 798,777 790,040 775,917 769,323 4.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 7,693 - 5,495 - 7,693 - -
Div Payout % - 75.99% - 33.44% - 66.64% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 825,484 817,956 813,340 798,777 790,040 775,917 769,323 4.80%
NOSH 582,676 582,676 582,676 582,676 582,676 582,676 582,676 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.74% 5.41% 8.38% 9.38% 9.62% 7.66% 8.27% -
ROE 0.91% 1.24% 1.79% 2.06% 1.78% 1.49% 1.86% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.45 34.15 31.64 31.92 26.70 27.49 31.54 -25.06%
EPS 1.37 1.85 2.65 2.99 2.56 2.10 2.60 -34.73%
DPS 0.00 1.40 0.00 1.00 0.00 1.40 0.00 -
NAPS 1.5022 1.4885 1.4801 1.4536 1.4377 1.412 1.40 4.80%
Adjusted Per Share Value based on latest NOSH - 582,676
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.29 32.20 29.84 30.10 25.18 25.93 29.74 -25.04%
EPS 1.30 1.74 2.50 2.82 2.42 1.98 2.46 -34.61%
DPS 0.00 1.32 0.00 0.94 0.00 1.32 0.00 -
NAPS 1.4167 1.4038 1.3959 1.3709 1.3559 1.3316 1.3203 4.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.99 1.33 1.34 1.35 1.42 1.35 1.38 -
P/RPS 4.84 3.90 4.24 4.23 5.32 4.91 4.38 6.87%
P/EPS 72.03 72.19 50.58 45.15 55.39 64.26 52.99 22.68%
EY 1.39 1.39 1.98 2.22 1.81 1.56 1.89 -18.50%
DY 0.00 1.05 0.00 0.74 0.00 1.04 0.00 -
P/NAPS 0.66 0.89 0.91 0.93 0.99 0.96 0.99 -23.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 18/11/19 22/08/19 23/05/19 26/02/19 29/11/18 -
Price 1.08 1.28 1.31 1.36 1.38 1.58 1.34 -
P/RPS 5.28 3.75 4.14 4.26 5.17 5.75 4.25 15.55%
P/EPS 78.58 69.48 49.45 45.48 53.83 75.20 51.45 32.58%
EY 1.27 1.44 2.02 2.20 1.86 1.33 1.94 -24.58%
DY 0.00 1.09 0.00 0.74 0.00 0.89 0.00 -
P/NAPS 0.72 0.86 0.89 0.94 0.96 1.12 0.96 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment