[ASTRO] QoQ Quarter Result on 31-Oct-2024 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
11-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- -14.2%
YoY- 199.77%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 749,695 787,304 772,532 819,854 828,551 869,820 891,126 -10.83%
PBT 67,034 72,181 26,007 55,276 -47,239 29,621 20,635 118.56%
Tax -20,703 -18,941 -9,045 -10,916 -2,237 -9,895 -7,549 95.32%
NP 46,331 53,240 16,962 44,360 -49,476 19,726 13,086 131.40%
-
NP to SH 46,942 54,709 17,009 44,380 -47,051 23,651 15,895 105.16%
-
Tax Rate 30.88% 26.24% 34.78% 19.75% - 33.41% 36.58% -
Total Cost 703,364 734,064 755,570 775,494 878,027 850,094 878,040 -13.68%
-
Net Worth 1,202,236 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 5.36%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - 13,036 -
Div Payout % - - - - - - 82.01% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,202,236 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 5.36%
NOSH 5,215,777 5,219,023 5,219,023 5,219,023 5,219,023 5,214,506 5,214,506 0.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 6.18% 6.76% 2.20% 5.41% -5.97% 2.27% 1.47% -
ROE 3.90% 4.69% 1.51% 4.01% -4.35% 2.09% 1.43% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 14.37 15.09 14.80 15.71 15.88 16.68 17.09 -10.86%
EPS 0.90 1.05 0.33 0.85 -0.90 0.45 0.30 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.2305 0.2233 0.2156 0.2122 0.2073 0.2174 0.2131 5.34%
Adjusted Per Share Value based on latest NOSH - 5,215,777
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 14.37 15.09 14.81 15.72 15.89 16.68 17.09 -10.86%
EPS 0.90 1.05 0.33 0.85 -0.90 0.45 0.30 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.2305 0.2234 0.2157 0.2123 0.2074 0.2174 0.213 5.37%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.245 0.28 0.305 0.36 0.415 0.535 0.695 -
P/RPS 1.70 1.86 2.06 2.29 2.61 3.21 4.07 -43.97%
P/EPS 27.22 26.71 93.59 42.34 -46.03 117.96 228.00 -75.59%
EY 3.67 3.74 1.07 2.36 -2.17 0.85 0.44 308.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 1.06 1.25 1.41 1.70 2.00 2.46 3.26 -52.55%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 11/12/24 30/09/24 25/06/24 21/03/24 14/12/23 25/09/23 19/06/23 -
Price 0.235 0.265 0.34 0.295 0.365 0.51 0.66 -
P/RPS 1.63 1.76 2.30 1.88 2.30 3.06 3.86 -43.56%
P/EPS 26.11 25.28 104.33 34.69 -40.49 112.45 216.52 -75.43%
EY 3.83 3.96 0.96 2.88 -2.47 0.89 0.46 308.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
P/NAPS 1.02 1.19 1.58 1.39 1.76 2.35 3.10 -52.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment