[APOLLO] QoQ Quarter Result on 31-Jan-2022 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 472.41%
YoY- 44.69%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 70,302 55,461 57,342 54,277 37,638 39,009 54,090 19.04%
PBT 12,582 5,738 4,272 7,186 1,328 543 8,108 33.92%
Tax -3,118 -1,177 -444 -2,103 -440 -371 -2,232 24.88%
NP 9,464 4,561 3,828 5,083 888 172 5,876 37.28%
-
NP to SH 9,464 4,561 3,828 5,083 888 172 5,876 37.28%
-
Tax Rate 24.78% 20.51% 10.39% 29.27% 33.13% 68.32% 27.53% -
Total Cost 60,838 50,900 53,514 49,194 36,750 38,837 48,214 16.72%
-
Net Worth 240,799 231,200 227,199 222,399 237,600 236,800 236,800 1.11%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - 12,000 - - - 20,000 -
Div Payout % - - 313.48% - - - 340.37% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 240,799 231,200 227,199 222,399 237,600 236,800 236,800 1.11%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 13.46% 8.22% 6.68% 9.36% 2.36% 0.44% 10.86% -
ROE 3.93% 1.97% 1.68% 2.29% 0.37% 0.07% 2.48% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 87.88 69.33 71.68 67.85 47.05 48.76 67.61 19.04%
EPS 11.83 5.70 4.79 6.35 1.11 0.00 7.35 37.22%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 25.00 -
NAPS 3.01 2.89 2.84 2.78 2.97 2.96 2.96 1.11%
Adjusted Per Share Value based on latest NOSH - 80,000
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 87.88 69.33 71.68 67.85 47.05 48.76 67.61 19.04%
EPS 11.83 5.70 4.79 6.35 1.11 0.00 7.35 37.22%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 25.00 -
NAPS 3.01 2.89 2.84 2.78 2.97 2.96 2.96 1.11%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 3.81 3.68 3.85 3.61 4.23 3.93 3.78 -
P/RPS 4.34 5.31 5.37 5.32 8.99 8.06 5.59 -15.48%
P/EPS 32.21 64.55 80.46 56.82 381.08 1,827.91 51.46 -26.76%
EY 3.10 1.55 1.24 1.76 0.26 0.05 1.94 36.56%
DY 0.00 0.00 3.90 0.00 0.00 0.00 6.61 -
P/NAPS 1.27 1.27 1.36 1.30 1.42 1.33 1.28 -0.52%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 22/12/22 27/09/22 24/06/22 29/03/22 24/12/21 29/09/21 30/06/21 -
Price 3.64 3.60 3.89 3.70 3.66 4.14 3.87 -
P/RPS 4.14 5.19 5.43 5.45 7.78 8.49 5.72 -19.33%
P/EPS 30.77 63.14 81.30 58.23 329.73 1,925.58 52.69 -30.06%
EY 3.25 1.58 1.23 1.72 0.30 0.05 1.90 42.88%
DY 0.00 0.00 3.86 0.00 0.00 0.00 6.46 -
P/NAPS 1.21 1.25 1.37 1.33 1.23 1.40 1.31 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment