[APOLLO] QoQ Quarter Result on 31-Jul-2022 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 19.15%
YoY- 2551.74%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 60,265 71,078 70,302 55,461 57,342 54,277 37,638 36.98%
PBT 9,076 12,485 12,582 5,738 4,272 7,186 1,328 261.40%
Tax -2,272 -1,666 -3,118 -1,177 -444 -2,103 -440 199.64%
NP 6,804 10,819 9,464 4,561 3,828 5,083 888 290.11%
-
NP to SH 6,804 10,819 9,464 4,561 3,828 5,083 888 290.11%
-
Tax Rate 25.03% 13.34% 24.78% 20.51% 10.39% 29.27% 33.13% -
Total Cost 53,461 60,259 60,838 50,900 53,514 49,194 36,750 28.47%
-
Net Worth 238,400 232,000 240,799 231,200 227,199 222,399 237,600 0.22%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 12,000 - - - 12,000 - - -
Div Payout % 176.37% - - - 313.48% - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 238,400 232,000 240,799 231,200 227,199 222,399 237,600 0.22%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 11.29% 15.22% 13.46% 8.22% 6.68% 9.36% 2.36% -
ROE 2.85% 4.66% 3.93% 1.97% 1.68% 2.29% 0.37% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 75.33 88.85 87.88 69.33 71.68 67.85 47.05 36.97%
EPS 8.51 13.52 11.83 5.70 4.79 6.35 1.11 290.26%
DPS 15.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 2.98 2.90 3.01 2.89 2.84 2.78 2.97 0.22%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 75.33 88.85 87.88 69.33 71.68 67.85 47.05 36.97%
EPS 8.51 13.52 11.83 5.70 4.79 6.35 1.11 290.26%
DPS 15.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 2.98 2.90 3.01 2.89 2.84 2.78 2.97 0.22%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 4.00 4.07 3.81 3.68 3.85 3.61 4.23 -
P/RPS 5.31 4.58 4.34 5.31 5.37 5.32 8.99 -29.67%
P/EPS 47.03 30.10 32.21 64.55 80.46 56.82 381.08 -75.30%
EY 2.13 3.32 3.10 1.55 1.24 1.76 0.26 307.95%
DY 3.75 0.00 0.00 0.00 3.90 0.00 0.00 -
P/NAPS 1.34 1.40 1.27 1.27 1.36 1.30 1.42 -3.80%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 28/03/23 22/12/22 27/09/22 24/06/22 29/03/22 24/12/21 -
Price 4.25 3.90 3.64 3.60 3.89 3.70 3.66 -
P/RPS 5.64 4.39 4.14 5.19 5.43 5.45 7.78 -19.34%
P/EPS 49.97 28.84 30.77 63.14 81.30 58.23 329.73 -71.67%
EY 2.00 3.47 3.25 1.58 1.23 1.72 0.30 255.45%
DY 3.53 0.00 0.00 0.00 3.86 0.00 0.00 -
P/NAPS 1.43 1.34 1.21 1.25 1.37 1.33 1.23 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment