[APOLLO] QoQ Quarter Result on 30-Apr-2022 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- -24.69%
YoY- -34.85%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 71,078 70,302 55,461 57,342 54,277 37,638 39,009 49.01%
PBT 12,485 12,582 5,738 4,272 7,186 1,328 543 703.98%
Tax -1,666 -3,118 -1,177 -444 -2,103 -440 -371 171.44%
NP 10,819 9,464 4,561 3,828 5,083 888 172 1469.74%
-
NP to SH 10,819 9,464 4,561 3,828 5,083 888 172 1469.74%
-
Tax Rate 13.34% 24.78% 20.51% 10.39% 29.27% 33.13% 68.32% -
Total Cost 60,259 60,838 50,900 53,514 49,194 36,750 38,837 33.91%
-
Net Worth 232,000 240,799 231,200 227,199 222,399 237,600 236,800 -1.35%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - 12,000 - - - -
Div Payout % - - - 313.48% - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 232,000 240,799 231,200 227,199 222,399 237,600 236,800 -1.35%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 15.22% 13.46% 8.22% 6.68% 9.36% 2.36% 0.44% -
ROE 4.66% 3.93% 1.97% 1.68% 2.29% 0.37% 0.07% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 88.85 87.88 69.33 71.68 67.85 47.05 48.76 49.02%
EPS 13.52 11.83 5.70 4.79 6.35 1.11 0.00 -
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 2.90 3.01 2.89 2.84 2.78 2.97 2.96 -1.35%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 88.85 87.88 69.33 71.68 67.85 47.05 48.76 49.02%
EPS 13.52 11.83 5.70 4.79 6.35 1.11 0.22 1445.65%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 2.90 3.01 2.89 2.84 2.78 2.97 2.96 -1.35%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 4.07 3.81 3.68 3.85 3.61 4.23 3.93 -
P/RPS 4.58 4.34 5.31 5.37 5.32 8.99 8.06 -31.32%
P/EPS 30.10 32.21 64.55 80.46 56.82 381.08 1,827.91 -93.47%
EY 3.32 3.10 1.55 1.24 1.76 0.26 0.05 1527.27%
DY 0.00 0.00 0.00 3.90 0.00 0.00 0.00 -
P/NAPS 1.40 1.27 1.27 1.36 1.30 1.42 1.33 3.46%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 22/12/22 27/09/22 24/06/22 29/03/22 24/12/21 29/09/21 -
Price 3.90 3.64 3.60 3.89 3.70 3.66 4.14 -
P/RPS 4.39 4.14 5.19 5.43 5.45 7.78 8.49 -35.50%
P/EPS 28.84 30.77 63.14 81.30 58.23 329.73 1,925.58 -93.87%
EY 3.47 3.25 1.58 1.23 1.72 0.30 0.05 1575.78%
DY 0.00 0.00 0.00 3.86 0.00 0.00 0.00 -
P/NAPS 1.34 1.21 1.25 1.37 1.33 1.23 1.40 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment