[APOLLO] QoQ Quarter Result on 31-Oct-2021 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
24-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- 416.28%
YoY- -72.82%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 55,461 57,342 54,277 37,638 39,009 54,090 43,012 18.52%
PBT 5,738 4,272 7,186 1,328 543 8,108 4,284 21.57%
Tax -1,177 -444 -2,103 -440 -371 -2,232 -771 32.68%
NP 4,561 3,828 5,083 888 172 5,876 3,513 19.06%
-
NP to SH 4,561 3,828 5,083 888 172 5,876 3,513 19.06%
-
Tax Rate 20.51% 10.39% 29.27% 33.13% 68.32% 27.53% 18.00% -
Total Cost 50,900 53,514 49,194 36,750 38,837 48,214 39,499 18.47%
-
Net Worth 231,200 227,199 222,399 237,600 236,800 236,800 230,400 0.23%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - 12,000 - - - 20,000 - -
Div Payout % - 313.48% - - - 340.37% - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 231,200 227,199 222,399 237,600 236,800 236,800 230,400 0.23%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 8.22% 6.68% 9.36% 2.36% 0.44% 10.86% 8.17% -
ROE 1.97% 1.68% 2.29% 0.37% 0.07% 2.48% 1.52% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 69.33 71.68 67.85 47.05 48.76 67.61 53.77 18.51%
EPS 5.70 4.79 6.35 1.11 0.00 7.35 4.39 19.07%
DPS 0.00 15.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 2.89 2.84 2.78 2.97 2.96 2.96 2.88 0.23%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 69.33 71.68 67.85 47.05 48.76 67.61 53.77 18.51%
EPS 5.70 4.79 6.35 1.11 0.00 7.35 4.39 19.07%
DPS 0.00 15.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 2.89 2.84 2.78 2.97 2.96 2.96 2.88 0.23%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 3.68 3.85 3.61 4.23 3.93 3.78 3.69 -
P/RPS 5.31 5.37 5.32 8.99 8.06 5.59 6.86 -15.73%
P/EPS 64.55 80.46 56.82 381.08 1,827.91 51.46 84.03 -16.16%
EY 1.55 1.24 1.76 0.26 0.05 1.94 1.19 19.32%
DY 0.00 3.90 0.00 0.00 0.00 6.61 0.00 -
P/NAPS 1.27 1.36 1.30 1.42 1.33 1.28 1.28 -0.52%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 27/09/22 24/06/22 29/03/22 24/12/21 29/09/21 30/06/21 30/03/21 -
Price 3.60 3.89 3.70 3.66 4.14 3.87 3.76 -
P/RPS 5.19 5.43 5.45 7.78 8.49 5.72 6.99 -18.04%
P/EPS 63.14 81.30 58.23 329.73 1,925.58 52.69 85.62 -18.42%
EY 1.58 1.23 1.72 0.30 0.05 1.90 1.17 22.24%
DY 0.00 3.86 0.00 0.00 0.00 6.46 0.00 -
P/NAPS 1.25 1.37 1.33 1.23 1.40 1.31 1.31 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment