[KENANGA] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 46.3%
YoY- 145.68%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 174,340 169,133 138,410 152,401 142,383 152,123 162,116 4.97%
PBT 9,597 5,487 3,272 10,335 7,187 11,743 22,148 -42.76%
Tax -5,288 -3,565 -1,413 -4,299 -2,935 -3,683 -4,276 15.22%
NP 4,309 1,922 1,859 6,036 4,252 8,060 17,872 -61.29%
-
NP to SH 4,363 1,890 1,876 5,966 4,078 7,800 17,550 -60.49%
-
Tax Rate 55.10% 64.97% 43.18% 41.60% 40.84% 31.36% 19.31% -
Total Cost 170,031 167,211 136,551 146,365 138,131 144,063 144,244 11.59%
-
Net Worth 874,281 888,732 908,188 881,507 874,281 859,830 857,480 1.30%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 874,281 888,732 908,188 881,507 874,281 859,830 857,480 1.30%
NOSH 722,547 722,546 722,546 722,546 722,546 722,546 726,678 -0.37%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.47% 1.14% 1.34% 3.96% 2.99% 5.30% 11.02% -
ROE 0.50% 0.21% 0.21% 0.68% 0.47% 0.91% 2.05% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 24.13 23.41 18.75 21.09 19.71 21.05 22.31 5.37%
EPS 0.60 0.26 0.25 0.83 0.56 1.08 2.43 -60.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.23 1.22 1.21 1.19 1.18 1.68%
Adjusted Per Share Value based on latest NOSH - 722,546
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 23.70 22.99 18.81 20.71 19.35 20.68 22.03 4.99%
EPS 0.59 0.26 0.25 0.81 0.55 1.06 2.39 -60.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1883 1.2079 1.2344 1.1981 1.1883 1.1686 1.1654 1.30%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.56 0.575 0.44 0.475 0.495 0.53 0.535 -
P/RPS 2.32 2.46 2.35 2.25 2.51 2.52 2.40 -2.23%
P/EPS 92.74 219.82 173.18 57.53 87.70 49.10 22.15 160.00%
EY 1.08 0.45 0.58 1.74 1.14 2.04 4.51 -61.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.36 0.39 0.41 0.45 0.45 1.47%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 28/02/17 29/11/16 29/08/16 24/05/16 29/02/16 -
Price 0.53 0.655 0.53 0.45 0.475 0.51 0.50 -
P/RPS 2.20 2.80 2.83 2.13 2.41 2.42 2.24 -1.19%
P/EPS 87.77 250.41 208.60 54.50 84.16 47.24 20.70 162.20%
EY 1.14 0.40 0.48 1.83 1.19 2.12 4.83 -61.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.43 0.37 0.39 0.43 0.42 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment