[KFIMA] QoQ Quarter Result on 30-Jun-2004 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 82.26%
YoY- -53.33%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 57,726 66,384 69,743 53,268 50,921 56,188 66,143 -8.66%
PBT 10,755 63,123 11,453 9,326 6,020 6,605 108,626 -78.56%
Tax -3,737 -6,557 -6,381 -4,219 -3,218 -3,672 -5,805 -25.42%
NP 7,018 56,566 5,072 5,107 2,802 2,933 102,821 -83.27%
-
NP to SH 7,018 56,566 5,072 5,107 2,802 2,933 102,821 -83.27%
-
Tax Rate 34.75% 10.39% 55.71% 45.24% 53.46% 55.59% 5.34% -
Total Cost 50,708 9,818 64,671 48,161 48,119 53,255 -36,678 -
-
Net Worth 228,684 210,576 155,050 150,051 145,386 148,816 140,743 38.16%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 1,893 - - - - - - -
Div Payout % 26.99% - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 228,684 210,576 155,050 150,051 145,386 148,816 140,743 38.16%
NOSH 263,037 263,220 262,797 263,247 264,339 264,234 263,171 -0.03%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 12.16% 85.21% 7.27% 9.59% 5.50% 5.22% 155.45% -
ROE 3.07% 26.86% 3.27% 3.40% 1.93% 1.97% 73.06% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 21.95 25.22 26.54 20.23 19.26 21.26 25.13 -8.61%
EPS 2.67 21.49 1.93 1.94 1.06 1.11 39.07 -83.25%
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8694 0.80 0.59 0.57 0.55 0.5632 0.5348 38.21%
Adjusted Per Share Value based on latest NOSH - 263,247
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 20.97 24.12 25.34 19.35 18.50 20.41 24.03 -8.67%
EPS 2.55 20.55 1.84 1.86 1.02 1.07 37.35 -83.26%
DPS 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8308 0.765 0.5633 0.5451 0.5282 0.5407 0.5113 38.17%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.49 0.47 0.40 0.40 0.44 0.46 0.47 -
P/RPS 2.23 1.86 1.51 1.98 2.28 2.16 1.87 12.44%
P/EPS 18.37 2.19 20.73 20.62 41.51 41.44 1.20 515.50%
EY 5.45 45.72 4.83 4.85 2.41 2.41 83.13 -83.71%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.68 0.70 0.80 0.82 0.88 -25.99%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 25/02/05 28/12/04 24/08/04 31/05/04 27/02/04 19/11/03 -
Price 0.44 0.50 0.46 0.40 0.36 0.47 0.47 -
P/RPS 2.00 1.98 1.73 1.98 1.87 2.21 1.87 4.57%
P/EPS 16.49 2.33 23.83 20.62 33.96 42.34 1.20 472.79%
EY 6.06 42.98 4.20 4.85 2.94 2.36 83.13 -82.52%
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.78 0.70 0.65 0.83 0.88 -30.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment