[SURIA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -22.18%
YoY- -27.68%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 46,529 56,940 70,632 65,289 69,977 69,325 85,544 -33.39%
PBT 8,588 12,859 16,510 14,884 20,914 20,419 16,143 -34.36%
Tax -2,834 -2,321 -5,572 -3,675 -6,511 -4,736 -8,187 -50.73%
NP 5,754 10,538 10,938 11,209 14,403 15,683 7,956 -19.44%
-
NP to SH 5,755 10,538 10,940 11,209 14,403 15,683 7,970 -19.52%
-
Tax Rate 33.00% 18.05% 33.75% 24.69% 31.13% 23.19% 50.72% -
Total Cost 40,775 46,402 59,694 54,080 55,574 53,642 77,588 -34.90%
-
Net Worth 1,129,692 1,123,952 1,113,404 1,110,845 1,108,286 1,094,142 1,078,476 3.14%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 8,645 - - - 12,103 -
Div Payout % - - 79.03% - - - 151.87% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,129,692 1,123,952 1,113,404 1,110,845 1,108,286 1,094,142 1,078,476 3.14%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 288,183 12.93%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.37% 18.51% 15.49% 17.17% 20.58% 22.62% 9.30% -
ROE 0.51% 0.94% 0.98% 1.01% 1.30% 1.43% 0.74% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.45 16.47 20.42 18.88 20.24 20.05 24.74 -33.41%
EPS 1.66 3.05 3.16 3.24 4.16 4.54 2.30 -19.55%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.50 -
NAPS 3.2667 3.2501 3.2196 3.2122 3.2048 3.1639 3.1186 3.14%
Adjusted Per Share Value based on latest NOSH - 345,820
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.45 16.47 20.42 18.88 20.24 20.05 24.74 -33.41%
EPS 1.66 3.05 3.16 3.24 4.16 4.54 2.30 -19.55%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.50 -
NAPS 3.2667 3.2501 3.2196 3.2122 3.2048 3.1639 3.1186 3.14%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.955 0.87 1.27 1.41 1.30 1.38 1.65 -
P/RPS 7.10 5.28 6.22 7.47 6.42 6.88 6.67 4.25%
P/EPS 57.39 28.55 40.15 43.50 31.21 30.43 71.59 -13.71%
EY 1.74 3.50 2.49 2.30 3.20 3.29 1.40 15.61%
DY 0.00 0.00 1.97 0.00 0.00 0.00 2.12 -
P/NAPS 0.29 0.27 0.39 0.44 0.41 0.44 0.53 -33.12%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 20/05/20 25/02/20 27/11/19 27/08/19 17/05/19 28/02/19 -
Price 0.92 0.985 1.35 1.41 1.29 1.35 1.43 -
P/RPS 6.84 5.98 6.61 7.47 6.38 6.73 5.78 11.89%
P/EPS 55.28 32.32 42.67 43.50 30.97 29.77 62.05 -7.41%
EY 1.81 3.09 2.34 2.30 3.23 3.36 1.61 8.12%
DY 0.00 0.00 1.85 0.00 0.00 0.00 2.45 -
P/NAPS 0.28 0.30 0.42 0.44 0.40 0.43 0.46 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment