[SURIA] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -3.67%
YoY- -32.81%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 60,979 60,983 46,529 56,940 70,632 65,289 69,977 -8.72%
PBT 11,484 14,810 8,588 12,859 16,510 14,884 20,914 -32.82%
Tax -6,983 -2,883 -2,834 -2,321 -5,572 -3,675 -6,511 4.75%
NP 4,501 11,927 5,754 10,538 10,938 11,209 14,403 -53.78%
-
NP to SH 4,501 11,928 5,755 10,538 10,940 11,209 14,403 -53.78%
-
Tax Rate 60.81% 19.47% 33.00% 18.05% 33.75% 24.69% 31.13% -
Total Cost 56,478 49,056 40,775 46,402 59,694 54,080 55,574 1.07%
-
Net Worth 1,106,142 1,132,978 1,129,692 1,123,952 1,113,404 1,110,845 1,108,286 -0.12%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 3,458 - - - 8,645 - - -
Div Payout % 76.83% - - - 79.03% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,106,142 1,132,978 1,129,692 1,123,952 1,113,404 1,110,845 1,108,286 -0.12%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.38% 19.56% 12.37% 18.51% 15.49% 17.17% 20.58% -
ROE 0.41% 1.05% 0.51% 0.94% 0.98% 1.01% 1.30% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.63 17.63 13.45 16.47 20.42 18.88 20.24 -8.75%
EPS 1.30 3.45 1.66 3.05 3.16 3.24 4.16 -53.78%
DPS 1.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.1986 3.2762 3.2667 3.2501 3.2196 3.2122 3.2048 -0.12%
Adjusted Per Share Value based on latest NOSH - 345,820
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.63 17.63 13.45 16.46 20.42 18.88 20.23 -8.72%
EPS 1.30 3.45 1.66 3.05 3.16 3.24 4.16 -53.78%
DPS 1.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.1984 3.276 3.2665 3.2499 3.2194 3.212 3.2046 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.08 0.88 0.955 0.87 1.27 1.41 1.30 -
P/RPS 6.12 4.99 7.10 5.28 6.22 7.47 6.42 -3.12%
P/EPS 82.98 25.51 57.39 28.55 40.15 43.50 31.21 91.35%
EY 1.21 3.92 1.74 3.50 2.49 2.30 3.20 -47.55%
DY 0.93 0.00 0.00 0.00 1.97 0.00 0.00 -
P/NAPS 0.34 0.27 0.29 0.27 0.39 0.44 0.41 -11.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 27/11/20 27/08/20 20/05/20 25/02/20 27/11/19 27/08/19 -
Price 1.14 0.955 0.92 0.985 1.35 1.41 1.29 -
P/RPS 6.47 5.42 6.84 5.98 6.61 7.47 6.38 0.93%
P/EPS 87.59 27.69 55.28 32.32 42.67 43.50 30.97 99.36%
EY 1.14 3.61 1.81 3.09 2.34 2.30 3.23 -49.89%
DY 0.88 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.36 0.29 0.28 0.30 0.42 0.44 0.40 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment