[ANNJOO] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
18-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 45.16%
YoY- 161.49%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 618,851 706,504 671,309 656,935 477,319 366,984 446,620 24.21%
PBT 81,896 227,650 125,861 63,459 53,899 50,152 44,876 49.17%
Tax -30,485 -46,492 -22,954 6,148 -7,219 -7,707 -5,890 198.31%
NP 51,411 181,158 102,907 69,607 46,680 42,445 38,986 20.19%
-
NP to SH 49,508 180,508 104,948 72,797 50,151 39,266 30,239 38.78%
-
Tax Rate 37.22% 20.42% 18.24% -9.69% 13.39% 15.37% 13.13% -
Total Cost 567,440 525,346 568,402 587,328 430,639 324,539 407,634 24.59%
-
Net Worth 1,067,026 1,093,210 952,190 829,470 672,265 673,499 347,974 110.63%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 61,589 - 41,734 - 26,939 - -
Div Payout % - 34.12% - 57.33% - 68.61% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,067,026 1,093,210 952,190 829,470 672,265 673,499 347,974 110.63%
NOSH 505,699 513,244 517,495 521,679 336,132 336,749 347,974 28.21%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.31% 25.64% 15.33% 10.60% 9.78% 11.57% 8.73% -
ROE 4.64% 16.51% 11.02% 8.78% 7.46% 5.83% 8.69% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 122.38 137.65 129.72 125.93 142.00 108.98 128.35 -3.11%
EPS 9.79 35.17 20.28 14.20 9.93 7.77 5.98 38.78%
DPS 0.00 12.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 2.11 2.13 1.84 1.59 2.00 2.00 1.00 64.28%
Adjusted Per Share Value based on latest NOSH - 521,679
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 86.08 98.27 93.38 91.38 66.39 51.05 62.12 24.21%
EPS 6.89 25.11 14.60 10.13 6.98 5.46 4.21 38.75%
DPS 0.00 8.57 0.00 5.81 0.00 3.75 0.00 -
NAPS 1.4842 1.5206 1.3244 1.1537 0.9351 0.9368 0.484 110.64%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.50 3.82 3.00 2.67 3.88 3.76 2.15 -
P/RPS 2.04 2.78 2.31 2.12 2.73 3.45 1.68 13.77%
P/EPS 25.54 10.86 14.79 19.13 26.01 32.25 24.74 2.13%
EY 3.92 9.21 6.76 5.23 3.85 3.10 4.04 -1.98%
DY 0.00 3.14 0.00 3.00 0.00 2.13 0.00 -
P/NAPS 1.18 1.79 1.63 1.68 1.94 1.88 2.15 -32.89%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 07/08/08 07/05/08 18/02/08 07/11/07 15/08/07 30/05/07 -
Price 1.27 3.68 3.78 3.26 4.14 3.48 3.74 -
P/RPS 1.04 2.67 2.91 2.59 2.92 3.19 2.91 -49.54%
P/EPS 12.97 10.46 18.64 23.36 27.75 29.84 43.04 -54.95%
EY 7.71 9.56 5.37 4.28 3.60 3.35 2.32 122.20%
DY 0.00 3.26 0.00 2.45 0.00 2.30 0.00 -
P/NAPS 0.60 1.73 2.05 2.05 2.07 1.74 3.74 -70.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment