[ANNJOO] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 27.72%
YoY- 128.53%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 333,934 382,185 618,851 477,319 375,370 137,628 136,357 16.09%
PBT 13,519 48,857 81,896 53,899 35,606 3,371 21,659 -7.55%
Tax -3,772 -3,242 -30,485 -7,219 -6,219 -2,013 -7,741 -11.28%
NP 9,747 45,615 51,411 46,680 29,387 1,358 13,918 -5.76%
-
NP to SH 10,359 45,462 49,508 50,151 21,945 1,135 13,918 -4.80%
-
Tax Rate 27.90% 6.64% 37.22% 13.39% 17.47% 59.72% 35.74% -
Total Cost 324,187 336,570 567,440 430,639 345,983 136,270 122,439 17.61%
-
Net Worth 995,670 895,158 1,067,026 672,265 634,716 456,702 450,678 14.11%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 15,086 - - 13,504 - - -
Div Payout % - 33.19% - - 61.54% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 995,670 895,158 1,067,026 672,265 634,716 456,702 450,678 14.11%
NOSH 502,864 502,898 505,699 336,132 337,615 270,238 265,104 11.25%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.92% 11.94% 8.31% 9.78% 7.83% 0.99% 10.21% -
ROE 1.04% 5.08% 4.64% 7.46% 3.46% 0.25% 3.09% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 66.41 76.00 122.38 142.00 111.18 50.93 51.44 4.34%
EPS 2.06 9.04 9.79 9.93 6.50 0.42 5.25 -14.43%
DPS 0.00 3.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.98 1.78 2.11 2.00 1.88 1.69 1.70 2.57%
Adjusted Per Share Value based on latest NOSH - 336,132
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 46.17 52.84 85.57 66.00 51.90 19.03 18.85 16.09%
EPS 1.43 6.29 6.85 6.93 3.03 0.16 1.92 -4.79%
DPS 0.00 2.09 0.00 0.00 1.87 0.00 0.00 -
NAPS 1.3767 1.2377 1.4754 0.9295 0.8776 0.6315 0.6231 14.11%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.79 2.44 2.50 3.88 1.26 1.40 1.73 -
P/RPS 4.20 3.21 2.04 2.73 1.13 2.75 3.36 3.78%
P/EPS 135.44 26.99 25.54 26.01 19.38 333.33 32.95 26.55%
EY 0.74 3.70 3.92 3.85 5.16 0.30 3.03 -20.93%
DY 0.00 1.23 0.00 0.00 3.17 0.00 0.00 -
P/NAPS 1.41 1.37 1.18 1.94 0.67 0.83 1.02 5.54%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 16/11/09 27/11/08 07/11/07 29/11/06 30/11/05 25/11/04 -
Price 2.86 2.75 1.27 4.14 1.49 1.12 1.69 -
P/RPS 4.31 3.62 1.04 2.92 1.34 2.20 3.29 4.60%
P/EPS 138.83 30.42 12.97 27.75 22.92 266.67 32.19 27.56%
EY 0.72 3.29 7.71 3.60 4.36 0.37 3.11 -21.63%
DY 0.00 1.09 0.00 0.00 2.68 0.00 0.00 -
P/NAPS 1.44 1.54 0.60 2.07 0.79 0.66 0.99 6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment