[ANNJOO] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 44.17%
YoY- 247.06%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 225,389 618,851 706,504 671,309 656,935 477,319 366,984 -27.63%
PBT -330,321 81,896 227,650 125,861 63,459 53,899 50,152 -
Tax 129,196 -30,485 -46,492 -22,954 6,148 -7,219 -7,707 -
NP -201,125 51,411 181,158 102,907 69,607 46,680 42,445 -
-
NP to SH -195,565 49,508 180,508 104,948 72,797 50,151 39,266 -
-
Tax Rate - 37.22% 20.42% 18.24% -9.69% 13.39% 15.37% -
Total Cost 426,514 567,440 525,346 568,402 587,328 430,639 324,539 19.88%
-
Net Worth 884,849 1,067,026 1,093,210 952,190 829,470 672,265 673,499 19.85%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 61,589 - 41,734 - 26,939 -
Div Payout % - - 34.12% - 57.33% - 68.61% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 884,849 1,067,026 1,093,210 952,190 829,470 672,265 673,499 19.85%
NOSH 502,755 505,699 513,244 517,495 521,679 336,132 336,749 30.46%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -89.23% 8.31% 25.64% 15.33% 10.60% 9.78% 11.57% -
ROE -22.10% 4.64% 16.51% 11.02% 8.78% 7.46% 5.83% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 44.83 122.38 137.65 129.72 125.93 142.00 108.98 -44.53%
EPS -38.90 9.79 35.17 20.28 14.20 9.93 7.77 -
DPS 0.00 0.00 12.00 0.00 8.00 0.00 8.00 -
NAPS 1.76 2.11 2.13 1.84 1.59 2.00 2.00 -8.13%
Adjusted Per Share Value based on latest NOSH - 517,495
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.35 86.08 98.27 93.38 91.38 66.39 51.05 -27.64%
EPS -27.20 6.89 25.11 14.60 10.13 6.98 5.46 -
DPS 0.00 0.00 8.57 0.00 5.81 0.00 3.75 -
NAPS 1.2308 1.4842 1.5206 1.3244 1.1537 0.9351 0.9368 19.85%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.18 2.50 3.82 3.00 2.67 3.88 3.76 -
P/RPS 2.63 2.04 2.78 2.31 2.12 2.73 3.45 -16.48%
P/EPS -3.03 25.54 10.86 14.79 19.13 26.01 32.25 -
EY -32.96 3.92 9.21 6.76 5.23 3.85 3.10 -
DY 0.00 0.00 3.14 0.00 3.00 0.00 2.13 -
P/NAPS 0.67 1.18 1.79 1.63 1.68 1.94 1.88 -49.57%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 27/11/08 07/08/08 07/05/08 18/02/08 07/11/07 15/08/07 -
Price 1.18 1.27 3.68 3.78 3.26 4.14 3.48 -
P/RPS 2.63 1.04 2.67 2.91 2.59 2.92 3.19 -12.02%
P/EPS -3.03 12.97 10.46 18.64 23.36 27.75 29.84 -
EY -32.96 7.71 9.56 5.37 4.28 3.60 3.35 -
DY 0.00 0.00 3.26 0.00 2.45 0.00 2.30 -
P/NAPS 0.67 0.60 1.73 2.05 2.05 2.07 1.74 -46.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment