[ANNJOO] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 1085.81%
YoY- 340.9%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 739,250 405,691 674,073 576,690 539,423 560,212 345,892 65.69%
PBT 10,336 63,083 100,230 82,016 9,845 2,606 -51,883 -
Tax 6,200 5,997 -16,532 -8,401 -3,637 -21,522 -4,838 -
NP 16,536 69,080 83,698 73,615 6,208 -18,916 -56,721 -
-
NP to SH 16,536 69,080 83,698 73,615 6,208 -18,916 -56,721 -
-
Tax Rate -59.98% -9.51% 16.49% 10.24% 36.94% 825.86% - -
Total Cost 722,714 336,611 590,375 503,075 533,215 579,128 402,613 47.54%
-
Net Worth 1,324,212 1,306,552 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 11.62%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 32,562 6,776 32,445 6,745 - 6,744 - -
Div Payout % 196.92% 9.81% 38.76% 9.16% - 0.00% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,324,212 1,306,552 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 11.62%
NOSH 563,054 560,164 562,177 560,142 559,911 559,911 559,911 0.37%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.24% 17.03% 12.42% 12.77% 1.15% -3.38% -16.40% -
ROE 1.25% 5.29% 6.61% 6.23% 0.56% -1.71% -5.05% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 136.21 74.83 124.65 106.86 99.97 103.82 64.10 65.05%
EPS 3.05 12.74 15.48 13.64 1.15 -3.51 -10.51 -
DPS 6.00 1.25 6.00 1.25 0.00 1.25 0.00 -
NAPS 2.44 2.41 2.34 2.19 2.05 2.05 2.08 11.19%
Adjusted Per Share Value based on latest NOSH - 560,142
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 102.83 56.43 93.76 80.21 75.03 77.92 48.11 65.69%
EPS 2.30 9.61 11.64 10.24 0.86 -2.63 -7.89 -
DPS 4.53 0.94 4.51 0.94 0.00 0.94 0.00 -
NAPS 1.8419 1.8173 1.76 1.6439 1.5386 1.5386 1.5611 11.62%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.82 2.42 1.92 2.01 1.57 0.66 0.72 -
P/RPS 1.34 3.23 1.54 1.88 1.57 0.64 1.12 12.66%
P/EPS 59.73 18.99 12.40 14.74 136.46 -18.83 -6.85 -
EY 1.67 5.27 8.06 6.79 0.73 -5.31 -14.60 -
DY 3.30 0.52 3.13 0.62 0.00 1.89 0.00 -
P/NAPS 0.75 1.00 0.82 0.92 0.77 0.32 0.35 65.98%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 26/08/21 28/05/21 22/03/21 27/11/20 27/08/20 -
Price 1.90 1.84 2.32 2.53 2.23 0.885 0.69 -
P/RPS 1.39 2.46 1.86 2.37 2.23 0.85 1.08 18.26%
P/EPS 62.36 14.44 14.99 18.55 193.83 -25.25 -6.56 -
EY 1.60 6.93 6.67 5.39 0.52 -3.96 -15.23 -
DY 3.16 0.68 2.59 0.49 0.00 1.41 0.00 -
P/NAPS 0.78 0.76 0.99 1.16 1.09 0.43 0.33 77.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment