[BCB] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[BCB] BCB BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 185.04%
YoY- 47.29%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 96,471 56,390 63,017 121,963 59,838 106,124 90,626 4.24%
PBT 14,960 11,718 2,537 15,579 10,293 9,366 13,448 7.34%
Tax -4,013 -6,705 295 -3,995 -3,990 -3,366 -5,645 -20.29%
NP 10,947 5,013 2,832 11,584 6,303 6,000 7,803 25.24%
-
NP to SH 7,616 6,812 3,605 12,442 4,365 7,712 7,659 -0.37%
-
Tax Rate 26.82% 57.22% -11.63% 25.64% 38.76% 35.94% 41.98% -
Total Cost 85,524 51,377 60,185 110,379 53,535 100,124 82,823 2.15%
-
Net Worth 432,410 428,495 420,488 416,490 404,463 414,645 399,947 5.32%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 432,410 428,495 420,488 416,490 404,463 414,645 399,947 5.32%
NOSH 412,500 412,500 412,500 400,472 200,229 200,311 199,973 61.83%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.35% 8.89% 4.49% 9.50% 10.53% 5.65% 8.61% -
ROE 1.76% 1.59% 0.86% 2.99% 1.08% 1.86% 1.92% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 24.09 14.08 15.74 30.45 29.88 52.98 45.32 -34.30%
EPS 1.90 1.70 0.90 3.11 2.18 3.85 1.91 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.07 1.05 1.04 2.02 2.07 2.00 -33.61%
Adjusted Per Share Value based on latest NOSH - 400,472
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.99 14.02 15.67 30.33 14.88 26.39 22.54 4.23%
EPS 1.89 1.69 0.90 3.09 1.09 1.92 1.90 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0753 1.0656 1.0456 1.0357 1.0058 1.0311 0.9946 5.32%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.48 0.455 0.52 1.22 1.10 1.02 0.96 -
P/RPS 1.99 3.23 3.30 4.01 3.68 1.93 2.12 -4.11%
P/EPS 25.23 26.75 57.76 39.27 50.46 26.49 25.07 0.42%
EY 3.96 3.74 1.73 2.55 1.98 3.77 3.99 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.50 1.17 0.54 0.49 0.48 -5.62%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 25/05/16 29/02/16 26/11/15 28/08/15 27/05/15 -
Price 0.445 0.47 0.47 0.545 1.20 1.13 0.955 -
P/RPS 1.85 3.34 2.99 1.79 4.02 2.13 2.11 -8.37%
P/EPS 23.39 27.63 52.21 17.54 55.05 29.35 24.93 -4.15%
EY 4.27 3.62 1.92 5.70 1.82 3.41 4.01 4.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.45 0.52 0.59 0.55 0.48 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment