[BCB] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 88.96%
YoY- -11.67%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 27,865 43,210 96,471 56,390 63,017 121,963 59,838 -39.89%
PBT 915 9,566 14,960 11,718 2,537 15,579 10,293 -80.05%
Tax -728 -2,795 -4,013 -6,705 295 -3,995 -3,990 -67.79%
NP 187 6,771 10,947 5,013 2,832 11,584 6,303 -90.39%
-
NP to SH 1,451 5,375 7,616 6,812 3,605 12,442 4,365 -51.98%
-
Tax Rate 79.56% 29.22% 26.82% 57.22% -11.63% 25.64% 38.76% -
Total Cost 27,678 36,439 85,524 51,377 60,185 110,379 53,535 -35.55%
-
Net Worth 440,477 436,458 432,410 428,495 420,488 416,490 404,463 5.84%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 440,477 436,458 432,410 428,495 420,488 416,490 404,463 5.84%
NOSH 412,500 412,500 412,500 412,500 412,500 400,472 200,229 61.83%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.67% 15.67% 11.35% 8.89% 4.49% 9.50% 10.53% -
ROE 0.33% 1.23% 1.76% 1.59% 0.86% 2.99% 1.08% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.96 10.79 24.09 14.08 15.74 30.45 29.88 -62.10%
EPS 0.36 1.34 1.90 1.70 0.90 3.11 2.18 -69.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.08 1.07 1.05 1.04 2.02 -33.29%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.93 10.75 23.99 14.02 15.67 30.33 14.88 -39.88%
EPS 0.36 1.34 1.89 1.69 0.90 3.09 1.09 -52.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0954 1.0854 1.0753 1.0656 1.0456 1.0357 1.0058 5.84%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.485 0.45 0.48 0.455 0.52 1.22 1.10 -
P/RPS 6.97 4.17 1.99 3.23 3.30 4.01 3.68 53.02%
P/EPS 133.85 33.52 25.23 26.75 57.76 39.27 50.46 91.50%
EY 0.75 2.98 3.96 3.74 1.73 2.55 1.98 -47.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.44 0.43 0.50 1.17 0.54 -12.75%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 28/11/16 29/08/16 25/05/16 29/02/16 26/11/15 -
Price 0.47 0.48 0.445 0.47 0.47 0.545 1.20 -
P/RPS 6.75 4.45 1.85 3.34 2.99 1.79 4.02 41.22%
P/EPS 129.71 35.76 23.39 27.63 52.21 17.54 55.05 76.97%
EY 0.77 2.80 4.27 3.62 1.92 5.70 1.82 -43.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.41 0.44 0.45 0.52 0.59 -18.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment